Mennica Skarbowa S.A. (WSE:MNS)

Mennica Skarbowa Income Statement

Financials in millions PLN. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,015	925.71	706.12	1,223	1,108	529.68
Revenue Growth (YoY)	42.63%	31.10%	-42.26%	10.40%	109.12%	249.98%
Cost of Revenue	985.11	898.01	696.76	1,175	1,064	503.03
Gross Profit	30.11	27.7	9.36	48.04	44.17	26.65
Selling, General & Admin	9.3	9.34	13.56	11.17	8.55	4.54
Other Operating Expenses	9.76	9.38	4.65	3.71	5.7	1.95
Operating Expenses	19.35	19.04	18.57	15.18	14.39	6.62
Operating Income	10.76	8.67	-9.21	32.86	29.79	20.03
Interest Expense	-2.54	-2.45	-3.22	-1.86	-0.18	-0.12
Other Non Operating Income (Expenses)	-2.58	2.58	3.08	-4.23	-2.26	-1.24
EBT Excluding Unusual Items	5.63	8.79	-9.35	26.77	27.34	18.68
Pretax Income	5.63	8.79	-9.35	26.77	27.34	18.68
Income Tax Expense	0.73	0.88	-0.63	5.26	5.66	3.68
Net Income	4.9	7.92	-8.72	21.5	21.68	14.99
Net Income to Common	4.9	7.92	-8.72	21.5	21.68	14.99
Net Income Growth	-	-	-	-0.84%	44.63%	6300.71%
Shares Outstanding (Basic)	1	1	1	1	1	-
Shares Outstanding (Diluted)	1	1	1	1	1	-
EPS (Basic)	4.71	7.61	-8.39	20.67	20.85	-
EPS (Diluted)	4.71	7.61	-8.39	20.67	20.85	-
EPS Growth	-	-	-	-0.84%	-	-
Free Cash Flow	6.04	11.35	-5.06	-4.47	-1.46	4.77
Free Cash Flow Per Share	5.81	10.92	-4.86	-4.30	-1.40	-
Gross Margin	2.97%	2.99%	1.32%	3.93%	3.99%	5.03%
Operating Margin	1.06%	0.94%	-1.30%	2.69%	2.69%	3.78%
Profit Margin	0.48%	0.85%	-1.23%	1.76%	1.96%	2.83%
Free Cash Flow Margin	0.60%	1.23%	-0.72%	-0.36%	-0.13%	0.90%
EBITDA	11.04	8.98	-8.85	33.16	29.93	20.16
EBITDA Margin	1.09%	0.97%	-1.25%	2.71%	2.70%	3.81%
D&A For EBITDA	0.29	0.32	0.36	0.3	0.14	0.13
EBIT	10.76	8.67	-9.21	32.86	29.79	20.03
EBIT Margin	1.06%	0.94%	-1.30%	2.69%	2.69%	3.78%
Effective Tax Rate	13.03%	9.95%	-	19.66%	20.70%	19.72%
Revenue as Reported	1,015	925.71	706.12	1,223	1,108	529.68

Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.