Mennica Skarbowa S.A. (WSE:MNS)
60.20
-1.20 (-1.95%)
At close: Jun 5, 2026
Mennica Skarbowa Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,569 | 1,368 | 925.71 | 706.12 | 1,223 | 1,108 | |
Revenue Growth (YoY) | 54.53% | 47.79% | 31.10% | -42.26% | 10.40% | 109.12% |
Cost of Revenue | 1,522 | 1,332 | 898.01 | 696.76 | 1,175 | 1,064 |
Gross Profit | 47.06 | 36 | 27.7 | 9.36 | 48.04 | 44.17 |
Selling, General & Admin | 11.73 | 11.48 | 9.34 | 13.56 | 11.17 | 8.55 |
Other Operating Expenses | 13.42 | 12.03 | 9.38 | 4.65 | 3.71 | 5.7 |
Operating Expenses | 25.53 | 23.89 | 19.04 | 18.57 | 15.18 | 14.39 |
Operating Income | 21.53 | 12.11 | 8.67 | -9.21 | 32.86 | 29.79 |
Interest Expense | -2.64 | -2.6 | -2.45 | -3.22 | -1.86 | -0.18 |
Other Non Operating Income (Expenses) | -0.99 | -0.54 | 2.58 | 3.08 | -4.23 | -2.26 |
EBT Excluding Unusual Items | 17.91 | 8.98 | 8.79 | -9.35 | 26.77 | 27.34 |
Pretax Income | 17.91 | 8.98 | 8.79 | -9.35 | 26.77 | 27.34 |
Income Tax Expense | 2.86 | 0.33 | 0.88 | -0.63 | 5.26 | 5.66 |
Net Income | 15.05 | 8.64 | 7.92 | -8.72 | 21.5 | 21.68 |
Net Income to Common | 15.05 | 8.64 | 7.92 | -8.72 | 21.5 | 21.68 |
Net Income Growth | 207.13% | 9.15% | - | - | -0.84% | 44.63% |
Shares Outstanding (Basic) | - | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | - | 1 | 1 | 1 | 1 | 1 |
EPS (Basic) | - | 8.31 | 7.61 | -8.39 | 20.67 | 20.85 |
EPS (Diluted) | - | 8.31 | 7.61 | -8.39 | 20.67 | 20.85 |
EPS Growth | - | 9.15% | - | - | -0.84% | - |
Free Cash Flow | 15.28 | 8.67 | 11.35 | -5.06 | -4.47 | -1.46 |
Free Cash Flow Per Share | - | 8.34 | 10.92 | -4.86 | -4.30 | -1.40 |
Gross Margin | 3.00% | 2.63% | 2.99% | 1.32% | 3.93% | 3.99% |
Operating Margin | 1.37% | 0.89% | 0.94% | -1.30% | 2.69% | 2.69% |
Profit Margin | 0.96% | 0.63% | 0.85% | -1.23% | 1.76% | 1.96% |
Free Cash Flow Margin | 0.97% | 0.63% | 1.23% | -0.72% | -0.36% | -0.13% |
EBITDA | 21.92 | 12.49 | 8.98 | -8.85 | 33.16 | 29.93 |
EBITDA Margin | 1.40% | 0.91% | 0.97% | -1.25% | 2.71% | 2.70% |
D&A For EBITDA | 0.38 | 0.38 | 0.32 | 0.36 | 0.3 | 0.14 |
EBIT | 21.53 | 12.11 | 8.67 | -9.21 | 32.86 | 29.79 |
EBIT Margin | 1.37% | 0.89% | 0.94% | -1.30% | 2.69% | 2.69% |
Effective Tax Rate | 15.95% | 3.69% | 9.95% | - | 19.66% | 20.70% |
Revenue as Reported | 1,569 | 1,368 | 925.71 | 706.12 | 1,223 | 1,108 |