Moliera2 S.A. (WSE:MO2)

Moliera2 Balance Sheet

Financials in millions PLN. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	0.29	1.57	3.65	2.36	5.57	5.33
Short-Term Investments	0.65	1.57	3.65	2.46	5.66	8.13
Cash & Short-Term Investments	0.94	3.14	7.3	4.82	11.23	13.46
Cash Growth	-67.17%	-56.97%	51.64%	-57.09%	-16.59%	300.55%
Accounts Receivable	3.6	2.7	1.93	1.72	4.01	2.23
Inventory	11.97	14.11	27.23	33.48	48.83	58.68
Other Current Assets	0.21	0.27	0.52	0.31	0.36	0.18
Total Current Assets	16.25	18.66	33.34	37.96	58.85	69.22
Net Property, Plant & Equipment	1.45	1.79	3.72	4.74	6.63	5.85
Other Intangible Assets	1.51	1.53	1	0.87	0.67	26.14
Goodwill	-	-	-	-	-	54.45
Long-Term Investments	2.03	2.2	2.19	2.03	2.03	0
Other Long-Term Assets	0.41	0.41	0.41	0.65	0.68	0.19
Total Assets	21.64	24.6	40.66	46.24	68.86	155.84

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	-	7.93	5.69	12.45	12.17	12.73
Accrued Expenses	0.41	3.21	2.43	1.9	1.82	1.83
Short-Term Debt	2.43	3.16	19.6	18.04	20.56	8.4
Unearned Revenue	-	0.88	0	0.03	0.04	0.52
Other Current Liabilities	6.5	6.82	2.5	2.22	5.42	3.22
Total Current Liabilities	17.81	17.76	27.74	30.85	36.43	23.72
Long-Term Debt	-	-	0.18	0.54	4.28	5.28
Other Long-Term Liabilities	0.04	0.04	0.05	0.07	0.14	0.16
Total Long-Term Liabilities	0.04	0.04	0.18	0.54	4.28	5.28
Total Liabilities	19.97	20.03	29.34	32.73	43.09	30.59

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	67.93	67.93	57.73	38.45	38.13	35.13
Additional Paid-in Capital	14.57	14.57	15.1	14.85	14.85	107.81
Accumulated Other Comprehensive Income	0.16	0.16	0.16	4.69	0.3	3
Retained Earnings	-80.99	-78.1	-61.68	-44.49	-27.52	-20.69
Total Common Shareholders' Equity	1.67	4.56	11.31	13.5	25.77	125.25
Shareholders' Equity	1.67	4.56	11.31	13.5	25.77	0
Total Liabilities & Equity	21.64	24.6	40.66	46.24	68.86	155.84

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	2.43	3.16	19.78	18.58	24.84	13.68
Net Cash (Debt)	-1.49	-0.02	-12.48	-13.76	-13.61	-0.22
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-0.00	-	-0.02	-0.04	-0.04	-0.00
Book Value	1.67	4.56	11.31	13.5	25.77	125.25
Book Value Per Share	0.00	0.01	0.02	0.04	0.07	0.40
Tangible Book Value	0.16	3.03	10.31	12.63	25.1	44.66
Tangible Book Value Per Share	0.00	0.00	0.02	0.03	0.07	0.14

Data Source: Fiscal.ai Last updated: May 12, 2026

Financial data is provided by Fiscal.ai and updates within minutes after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 12, 2026

Data Sources Report a data error