Moliera2 S.A. (WSE:MO2)
Poland flag Poland · Delayed Price · Currency is PLN
0.1180
+0.0230 (24.21%)
At close: Apr 25, 2025

Moliera2 Cash Flow Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-16.95-16.97-11.88-4.7913.02
Upgrade
Depreciation & Amortization
1.481.341.234.630.91
Upgrade
Loss (Gain) From Sale of Assets
-0.40.07-0.64-0.01
Upgrade
Asset Writedown & Restructuring Costs
---4.810.47
Upgrade
Other Operating Activities
1.161.641.320.48-13.05
Upgrade
Change in Accounts Receivable
-02.25-1.6-1.37-0.88
Upgrade
Change in Inventory
6.4115.364.94-4.29-2.31
Upgrade
Change in Other Net Operating Assets
-6.56-0.8-0.573.41.09
Upgrade
Operating Cash Flow
-14.453.23-6.492.22-0.76
Upgrade
Capital Expenditures
-0.89-0.46-2.87--0.13
Upgrade
Sale of Property, Plant & Equipment
-0.150.04--
Upgrade
Investment in Securities
-0.06---73.49-
Upgrade
Other Investing Activities
----1.52-
Upgrade
Investing Cash Flow
-0.95-0.31-2.91-75.01-0.13
Upgrade
Long-Term Debt Issued
12.23-14.142.06-
Upgrade
Total Debt Issued
12.23-14.142.06-
Upgrade
Long-Term Debt Repaid
-9.39-7.56-4.32-2.14-
Upgrade
Net Debt Issued (Repaid)
2.84-7.569.81-0.08-
Upgrade
Issuance of Common Stock
153.35-76.97-
Upgrade
Repurchase of Common Stock
-----0.03
Upgrade
Other Financing Activities
-1.16-1.92-0.1-0.1-0.26
Upgrade
Financing Cash Flow
16.68-6.139.7276.79-0.28
Upgrade
Net Cash Flow
1.28-3.210.314-1.17
Upgrade
Free Cash Flow
-15.342.77-9.362.22-0.88
Upgrade
Free Cash Flow Margin
-19.74%3.16%-7.53%5.08%-5.74%
Upgrade
Free Cash Flow Per Share
-0.030.01-0.030.01-0.01
Upgrade
Cash Interest Paid
1.161.890.010.10.26
Upgrade
Levered Free Cash Flow
-10.168.120.85-5110.49
Upgrade
Unlevered Free Cash Flow
-9.389.041.83-50.7810.66
Upgrade
Change in Net Working Capital
0.2-15.24-9.1953.5-9.25
Upgrade
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.