MOJ S.A. (WSE:MOJ)
Poland · Delayed Price · Currency is PLN 1.600
0.00 (0.00%)
Jun 16, 2026, 4:04 PM CET
MOJ S.A. Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 63.46 | 67.72 | 73.24 | 79.4 | 71.83 | 53.33 | |
Revenue Growth (YoY) | -15.43% | -7.54% | -7.76% | 10.54% | 34.70% | 63.08% |
Cost of Revenue | 62.09 | 65.21 | 69.76 | 63.28 | 60.4 | 43.69 |
Gross Profit | 1.37 | 2.51 | 3.48 | 16.12 | 11.43 | 9.64 |
Selling, General & Admin | -0.38 | - | - | 10.62 | 9.5 | 8.07 |
Other Operating Expenses | 0.09 | - | - | 0.4 | 0.06 | 0.16 |
Operating Expenses | -0.29 | - | - | 11.03 | 9.56 | 8.23 |
Operating Income | 1.66 | 2.51 | 3.48 | 5.09 | 1.88 | 1.41 |
Interest Expense | - | - | - | -2.66 | -1.76 | -0.81 |
Interest & Investment Income | 0.24 | - | - | 0.06 | 0.33 | 0.1 |
Currency Exchange Gain (Loss) | - | - | - | -0.25 | -0 | - |
Other Non Operating Income (Expenses) | -0.57 | -0.63 | -0.44 | 0.63 | -0.58 | 0.12 |
EBT Excluding Unusual Items | 1.33 | 1.88 | 3.04 | 2.87 | -0.13 | 0.82 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.01 | - |
Asset Writedown | -0.22 | - | - | 0.02 | 2.77 | 1.79 |
Pretax Income | 1.11 | 1.88 | 3.04 | 2.89 | 2.65 | 2.61 |
Income Tax Expense | -0.03 | 0.05 | -0.05 | 0.43 | 0.61 | 0.57 |
Net Income | 1.14 | 1.83 | 3.09 | 2.46 | 2.04 | 2.04 |
Net Income to Common | 1.14 | 1.83 | 3.09 | 2.46 | 2.04 | 2.04 |
Net Income Growth | -65.94% | -40.73% | 25.52% | 20.57% | 0.09% | -6.55% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | - |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | - |
EPS (Basic) | 0.12 | 0.19 | 0.31 | 0.25 | 0.21 | - |
EPS (Diluted) | 0.12 | 0.19 | 0.31 | 0.25 | 0.21 | - |
EPS Growth | -65.94% | -40.73% | 25.52% | 20.57% | - | - |
Free Cash Flow | 4.11 | 5.86 | -1.02 | 3.08 | 1.68 | 5.53 |
Free Cash Flow Per Share | 0.42 | 0.60 | -0.10 | 0.31 | 0.17 | - |
Gross Margin | 2.16% | 3.71% | 4.75% | 20.30% | 15.92% | 18.07% |
Operating Margin | 2.62% | 3.71% | 4.75% | 6.41% | 2.61% | 2.64% |
Profit Margin | 1.79% | 2.70% | 4.22% | 3.10% | 2.84% | 3.82% |
Free Cash Flow Margin | 6.48% | 8.65% | -1.40% | 3.88% | 2.34% | 10.36% |
EBITDA | - | - | 4.56 | 6.3 | 4.29 | 3.39 |
EBITDA Margin | - | - | 6.23% | 7.94% | 5.97% | 6.35% |
D&A For EBITDA | - | - | 1.08 | 1.21 | 2.41 | 1.98 |
EBIT | 1.66 | 2.51 | 3.48 | 5.09 | 1.88 | 1.41 |
EBIT Margin | 2.62% | 3.71% | 4.75% | 6.41% | 2.61% | 2.64% |
Effective Tax Rate | - | 2.76% | - | 14.90% | 23.04% | 21.98% |
Revenue as Reported | - | - | - | 7,940 | 7,183 | 53.33 |