MOJ S.A. (WSE:MOJ)
Poland · Delayed Price · Currency is PLN 1.580
0.00 (0.00%)
Jul 22, 2026, 12:25 PM CET
MOJ S.A. Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 70.76 | 73.24 | 78.14 | 71.83 | 53.33 | 32.7 | |
Revenue Growth (YoY) | -5.83% | -6.27% | 8.78% | 34.70% | 63.08% | -33.65% |
Cost of Revenue | - | 58.31 | 62.08 | 60.4 | 43.69 | 24.92 |
Gross Profit | 13.78 | 14.93 | 16.06 | 11.43 | 9.64 | 7.78 |
Selling, General & Admin | 11.92 | 11.23 | 10.62 | 9.5 | 8.07 | 7.18 |
Other Operating Expenses | -0.48 | 0.23 | 0.32 | -2.72 | -1.63 | -2.54 |
Total Operating Expenses | 11.44 | 11.45 | 10.95 | 6.78 | 6.43 | 4.64 |
Operating Income | 2.34 | 3.48 | 5.11 | 4.65 | 3.2 | 3.15 |
Interest Income | 0.64 | 1.22 | 0.06 | 0.33 | 0.1 | 0.14 |
Interest Expense | -0.93 | -1.49 | -2.66 | -1.76 | -0.81 | -0.67 |
Other Non-Operating Income (Expense) | 0.22 | -0.17 | 0.38 | -0.58 | 0.12 | 0.15 |
Total Non-Operating Income (Expense) | -0.07 | -0.44 | -2.22 | -2 | -0.59 | -0.39 |
Pretax Income | 2.27 | 3.04 | 2.89 | 2.65 | 2.61 | 2.76 |
Provision for Income Taxes | -0.11 | -0.05 | 0.43 | 0.61 | 0.57 | 0.58 |
Net Income | 2.38 | 3.09 | 2.46 | 2.04 | 2.04 | 2.18 |
Net Income to Common | 2.38 | 3.09 | 2.46 | 2.04 | 2.04 | 2.18 |
Net Income Growth | -3.33% | 25.52% | 20.57% | 0.09% | -6.55% | -30.99% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | - | - | - | - | - | - |
EPS (Basic) | 0.56 | 0.31 | 0.25 | 0.21 | 0.21 | 0.22 |
EPS (Diluted) | 0.56 | 0.31 | 0.25 | 0.21 | 0.21 | 0.22 |
EPS Growth | 154.54% | 24.00% | 20.38% | 0.09% | -5.68% | -31.25% |
Free Cash Flow | -3.8 | -4.53 | 3.08 | 1.68 | 5.53 | -3.11 |
Free Cash Flow Growth | - | - | 83.04% | -69.53% | - | - |
Free Cash Flow Per Share | -0.39 | -0.46 | 0.31 | 0.17 | 0.56 | -0.32 |
Gross Margin | 19.47% | 20.39% | 20.55% | 15.92% | 18.07% | 23.80% |
Operating Margin | 3.31% | 4.75% | 6.54% | 6.48% | 6.01% | 9.62% |
Profit Margin | 3.37% | 4.22% | 3.15% | 2.84% | 3.82% | 6.67% |
FCF Margin | -5.37% | -6.18% | 3.94% | 2.34% | 10.36% | -9.51% |
EBITDA | 3.48 | 4.58 | 6.33 | 7.07 | 5.18 | 5.19 |
EBITDA Margin | 4.91% | 6.25% | 8.10% | 9.84% | 9.72% | 15.86% |
EBIT | 2.34 | 3.48 | 5.11 | 4.65 | 3.2 | 3.15 |
EBIT Margin | 3.31% | 4.75% | 6.54% | 6.48% | 6.01% | 9.62% |
Effective Tax Rate | -4.95% | -1.59% | 14.90% | 23.04% | 21.98% | 20.94% |