Mirbud S.A. (WSE:MRB)
Poland flag Poland · Delayed Price · Currency is PLN
13.84
-0.04 (-0.29%)
Jun 27, 2025, 5:04 PM CET

Mirbud Income Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
3,1023,2523,3223,3192,5061,243
Upgrade
Revenue Growth (YoY)
-10.18%-2.12%0.09%32.48%101.59%30.95%
Upgrade
Cost of Revenue
2,8462,9612,9873,0492,2741,106
Upgrade
Gross Profit
256.2291.34335.66270.48231.6137.31
Upgrade
Selling, General & Admin
100.06103.0795.5373.3665.52-
Upgrade
Other Operating Expenses
-153.31-153.671.42.12-13.6843.84
Upgrade
Operating Expenses
-53.25-50.696.9375.7351.8443.84
Upgrade
Operating Income
309.46341.95238.73194.75179.7693.47
Upgrade
Interest Expense
-28.17-31.69-40.01-32.41-17.93-11.52
Upgrade
Interest & Investment Income
9.088.561.21.020.520.09
Upgrade
Currency Exchange Gain (Loss)
-8.05-10.18-14.778.884-0.57
Upgrade
Other Non Operating Income (Expenses)
-4.69-7.28-5.69-4.69-5-2.04
Upgrade
EBT Excluding Unusual Items
277.63301.36179.45167.54161.3479.43
Upgrade
Gain (Loss) on Sale of Investments
-0.06-0.06-9.49---8.52
Upgrade
Gain (Loss) on Sale of Assets
-0.25-1.252.490.291.4312.64
Upgrade
Asset Writedown
-147.14-147.97-2.25-16.41-6.48-13.28
Upgrade
Legal Settlements
-0.57-0.350.02-0.26-0.23-
Upgrade
Pretax Income
129.62151.73170.21151.16156.0670.27
Upgrade
Income Tax Expense
26.4930.3634.831.9728.0512.08
Upgrade
Earnings From Continuing Operations
103.13121.37135.41119.2128.0158.19
Upgrade
Net Income
103.13121.37135.41119.2128.0158.19
Upgrade
Net Income to Common
103.13121.37135.41119.2128.0158.19
Upgrade
Net Income Growth
-33.70%-10.37%13.61%-6.89%119.98%106.92%
Upgrade
Shares Outstanding (Basic)
11011092929292
Upgrade
Shares Outstanding (Diluted)
11011092929292
Upgrade
Shares Change (YoY)
14.29%20.00%----
Upgrade
EPS (Basic)
0.941.101.481.301.400.63
Upgrade
EPS (Diluted)
0.941.101.481.301.400.63
Upgrade
EPS Growth
-41.99%-25.47%13.61%-6.89%121.47%105.52%
Upgrade
Free Cash Flow
-345.09-143.6333.54126.16202.51238.19
Upgrade
Free Cash Flow Per Share
-3.13-1.300.371.382.212.60
Upgrade
Dividend Per Share
0.0900.0900.2100.2600.2000.080
Upgrade
Dividend Growth
-57.14%-57.14%-19.23%30.00%150.00%300.00%
Upgrade
Gross Margin
8.26%8.96%10.10%8.15%9.24%11.05%
Upgrade
Operating Margin
9.98%10.51%7.18%5.87%7.17%7.52%
Upgrade
Profit Margin
3.32%3.73%4.08%3.59%5.11%4.68%
Upgrade
Free Cash Flow Margin
-11.12%-4.42%1.01%3.80%8.08%19.16%
Upgrade
EBITDA
333.45364.04257.45210.82193.19107.47
Upgrade
EBITDA Margin
10.75%11.19%7.75%6.35%7.71%8.65%
Upgrade
D&A For EBITDA
2422.0918.7216.0713.4314
Upgrade
EBIT
309.46341.95238.73194.75179.7693.47
Upgrade
EBIT Margin
9.98%10.51%7.18%5.87%7.17%7.52%
Upgrade
Effective Tax Rate
20.43%20.01%20.44%21.15%17.97%17.19%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.