Mirbud S.A. (WSE:MRB)
Poland · Delayed Price · Currency is PLN 10.84
+0.08 (0.74%)
Jun 12, 2026, 5:00 PM CET
Mirbud Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,002 | 2,951 | 3,252 | 3,322 | 3,319 | 2,506 | |
Revenue Growth (YoY) | -3.24% | -9.26% | -2.12% | 0.09% | 32.48% | 101.59% |
Cost of Revenue | 38.24 | - | 2,961 | 2,987 | 3,049 | 2,274 |
Gross Profit | 2,964 | 2,951 | 291.34 | 335.66 | 270.48 | 231.6 |
Selling, General & Admin | 10.51 | - | 103.07 | 95.53 | 73.36 | 65.52 |
Other Operating Expenses | 2,786 | 2,783 | -153.67 | 1.4 | 2.12 | -13.68 |
Operating Expenses | 2,797 | 2,783 | -50.6 | 96.93 | 75.73 | 51.84 |
Operating Income | 166.64 | 168.49 | 341.95 | 238.73 | 194.75 | 179.76 |
Interest Expense | -2.91 | - | -31.69 | -40.01 | -32.41 | -17.93 |
Interest & Investment Income | - | - | 8.56 | 1.2 | 1.02 | 0.52 |
Currency Exchange Gain (Loss) | -0.37 | - | -10.18 | -14.77 | 8.88 | 4 |
Other Non Operating Income (Expenses) | -23.95 | -23.84 | -7.28 | -5.69 | -4.69 | -5 |
EBT Excluding Unusual Items | 139.4 | 144.65 | 301.36 | 179.45 | 167.54 | 161.34 |
Gain (Loss) on Sale of Investments | - | - | -0.06 | -9.49 | - | - |
Gain (Loss) on Sale of Assets | -0.43 | - | -1.25 | 2.49 | 0.29 | 1.43 |
Asset Writedown | -1.18 | - | -147.97 | -2.25 | -16.41 | -6.48 |
Legal Settlements | 0.07 | - | -0.35 | 0.02 | -0.26 | -0.23 |
Pretax Income | 137.87 | 144.65 | 151.73 | 170.21 | 151.16 | 156.06 |
Income Tax Expense | 30.95 | 32.39 | 30.36 | 34.8 | 31.97 | 28.05 |
Earnings From Continuing Operations | 106.92 | 112.26 | 121.37 | 135.41 | 119.2 | 128.01 |
Net Income | 106.92 | 112.26 | 121.37 | 135.41 | 119.2 | 128.01 |
Net Income to Common | 106.92 | 112.26 | 121.37 | 135.41 | 119.2 | 128.01 |
Net Income Growth | 3.67% | -7.50% | -10.37% | 13.61% | -6.89% | 119.98% |
Shares Outstanding (Basic) | 110 | 110 | 110 | 92 | 92 | 92 |
Shares Outstanding (Diluted) | 110 | 110 | 110 | 92 | 92 | 92 |
Shares Change (YoY) | -0.03% | -0.03% | 20.00% | - | - | - |
EPS (Basic) | 0.97 | 1.02 | 1.10 | 1.48 | 1.30 | 1.40 |
EPS (Diluted) | 0.97 | 1.02 | 1.10 | 1.48 | 1.30 | 1.40 |
EPS Growth | 3.55% | -7.27% | -25.47% | 13.61% | -6.89% | 121.47% |
Free Cash Flow | 4.83 | -58.04 | -143.63 | 33.54 | 126.16 | 202.51 |
Free Cash Flow Per Share | 0.04 | -0.53 | -1.30 | 0.37 | 1.38 | 2.21 |
Dividend Per Share | - | - | 0.100 | 0.210 | 0.260 | 0.200 |
Dividend Growth | - | - | -52.38% | -19.23% | 30.00% | 150.00% |
Gross Margin | 98.73% | 100.00% | 8.96% | 10.10% | 8.15% | 9.24% |
Operating Margin | 5.55% | 5.71% | 10.51% | 7.18% | 5.87% | 7.17% |
Profit Margin | 3.56% | 3.80% | 3.73% | 4.08% | 3.59% | 5.11% |
Free Cash Flow Margin | 0.16% | -1.97% | -4.42% | 1.01% | 3.80% | 8.08% |
EBITDA | 199.1 | 198.54 | 364.04 | 257.45 | 210.82 | 193.19 |
EBITDA Margin | 6.63% | 6.73% | 11.19% | 7.75% | 6.35% | 7.71% |
D&A For EBITDA | 32.46 | 30.05 | 22.09 | 18.72 | 16.07 | 13.43 |
EBIT | 166.64 | 168.49 | 341.95 | 238.73 | 194.75 | 179.76 |
EBIT Margin | 5.55% | 5.71% | 10.51% | 7.18% | 5.87% | 7.17% |
Effective Tax Rate | 22.45% | 22.39% | 20.01% | 20.44% | 21.15% | 17.97% |