WSE:MTN Balance Sheet

Financials in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	-	0.02	0	1.42	4.35	4.5
Cash & Short-Term Investments	0.02	0.02	0	1.42	4.35	4.5
Cash Growth	4674.61%	316.76%	-99.69%	-67.22%	-3.32%	-13.07%
Accounts Receivable	0.13	0.05	0.03	0.01	0	0.01
Other Receivables	7.44	0.08	0.04	0.05	0.11	0.38
Receivables	7.57	0.13	0.07	0.06	0.11	0.39
Prepaid Expenses	-	-	-	0	0	0
Other Current Assets	-	7.44	7.32	5.99	4.4	2.73
Total Current Assets	7.59	7.59	7.39	7.48	8.86	7.62
Property, Plant & Equipment	0.01	0.01	0.02	0.02	0.02	0.08
Long-Term Investments	42.95	42.95	0.01	0.01	0.01	-
Other Intangible Assets	0.2	0.22	0.29	0.36	0.37	0.4
Long-Term Deferred Charges	0.56	0.61	0.81	-	0.2	0.46
Total Assets	51.32	51.39	8.51	7.87	9.45	8.56
Accounts Payable	-	0.04	0.05	0.02	0.02	0.03
Accrued Expenses	-	5.48	6.56	6.04	6.15	4.2
Short-Term Debt	-	1.52	-	-	-	0
Current Income Taxes Payable	-	0.01	0.04	0.04	0.01	0.01
Other Current Liabilities	1.89	0.24	0.06	0.11	1.01	0.91
Total Current Liabilities	1.89	7.29	6.71	6.21	7.19	5.14
Other Long-Term Liabilities	5.5	0.02	-	-	-	0.15
Total Liabilities	7.4	7.31	6.71	6.21	7.19	5.29
Common Stock	6.85	6.85	1.55	1.55	1.55	1.55
Additional Paid-In Capital	44.11	44.11	6.47	6.47	6.47	6.47
Retained Earnings	-7.05	-6.89	-6.22	-6.37	-5.76	-4.75
Shareholders' Equity	43.92	44.08	1.8	1.65	2.26	3.28
Total Liabilities & Equity	51.32	51.39	8.51	7.87	9.45	8.56
Total Debt	-	1.52	-	-	-	0
Net Cash (Debt)	0.02	-1.5	0	1.42	4.35	4.5
Net Cash Growth	4674.61%	-	-99.69%	-67.22%	-3.31%	-13.07%
Net Cash Per Share	0.00	-0.10	0.00	0.09	0.28	0.29
Filing Date Shares Outstanding	68.54	15.52	15.52	15.52	15.52	15.52
Total Common Shares Outstanding	68.54	15.52	15.52	15.52	15.52	15.52
Working Capital	5.7	0.3	0.68	1.27	1.67	2.48
Book Value Per Share	0.64	2.84	0.12	0.11	0.15	0.21
Tangible Book Value	43.72	43.86	1.51	1.29	1.9	2.88
Tangible Book Value Per Share	0.64	2.83	0.10	0.08	0.12	0.19
Buildings	-	0.02	0.02	0.02	0.02	0.02
Machinery	-	0.24	0.24	0.24	0.25	0.25