Marvipol Development S.A. (WSE:MVP)
Poland · Delayed Price · Currency is PLN 8.18
+0.14 (1.74%)
Sep 25, 2026, 11:47 AM CET
Marvipol Development Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 367.6 | 547.7 | 461.66 | 377.51 | 588.59 | 393.74 | |
Revenue Growth | -43.22% | 18.64% | 22.29% | -35.86% | 49.49% | -8.73% |
Cost of Revenue | 264.11 | 402.1 | 373.04 | 259.03 | 445.73 | 281.94 |
Gross Profit | 103.49 | 145.6 | 88.63 | 118.48 | 142.86 | 111.8 |
Selling, General & Admin | 51.22 | 53.22 | 50.08 | 38.48 | 43.97 | 41.14 |
Other Operating Expenses | -1.21 | -1.82 | -10.12 | -0.08 | 6.96 | -1.94 |
Operating Expenses | 50 | 51.42 | 40.19 | 38.52 | 52.08 | 39.56 |
Operating Income | 53.49 | 94.18 | 48.44 | 79.96 | 90.78 | 72.24 |
Interest Expense | -25.67 | -23.78 | -17.45 | -10.05 | -8.73 | -1.52 |
Interest & Investment Income | 6.65 | 6.75 | 10.06 | 12.46 | 7.28 | 3.74 |
Earnings From Equity Investments | 1.83 | 2.51 | 3.5 | -3.65 | 22.47 | 38.88 |
Currency Exchange Gain (Loss) | 1.56 | -1.79 | -2.95 | -14.14 | 2.18 | -1.31 |
Other Non Operating Income (Expenses) | -0.09 | -1.79 | -1.72 | -0.4 | -10.49 | -3.61 |
EBT Excluding Unusual Items | 37.77 | 76.06 | 39.87 | 64.18 | 103.49 | 108.41 |
Gain (Loss) on Sale of Investments | -3.31 | -2.26 | -1.78 | -0.36 | -0.88 | - |
Gain (Loss) on Sale of Assets | 0.59 | 0.78 | 1.35 | 4.74 | 8.37 | 5.36 |
Pretax Income | 35.05 | 74.58 | 39.44 | 68.56 | 110.99 | 113.77 |
Income Tax Expense | 10.71 | 16.41 | 7.72 | 13.28 | 21.09 | 18.1 |
Earnings From Continuing Operations | 24.34 | 58.17 | 31.72 | 55.28 | 89.9 | 95.67 |
Net Income | 24.34 | 58.17 | 31.72 | 55.28 | 89.9 | 95.67 |
Net Income to Common | 24.34 | 58.17 | 31.72 | 55.28 | 89.9 | 95.67 |
Net Income Growth | -58.21% | 83.39% | -42.62% | -38.52% | -6.03% | 18.93% |
Shares Outstanding (Basic) | 42 | 42 | 42 | 42 | 42 | 42 |
Shares Outstanding (Diluted) | 42 | 42 | 42 | 42 | 42 | 42 |
Shares Change | -0.00% | -0.00% | - | - | - | - |
EPS (Basic) | 0.58 | 1.40 | 0.76 | 1.33 | 2.16 | 2.30 |
EPS (Diluted) | 0.58 | 1.40 | 0.76 | 1.33 | 2.16 | 2.30 |
EPS Growth | -58.21% | 83.76% | -42.73% | -38.52% | -6.03% | 19.01% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -24.08 | 40.6 | -44.54 | 59.21 | 68.71 | 66.4 |
Free Cash Flow Per Share | -0.58 | 0.97 | -1.07 | 1.42 | 1.65 | 1.59 |
Dividend Per Share | - | - | 0.600 | 1.060 | - | 1.140 |
Dividend Growth | - | - | -43.40% | - | - | 20.00% |
Gross Margin | 28.15% | 26.58% | 19.20% | 31.38% | 24.27% | 28.39% |
Operating Margin | 14.55% | 17.20% | 10.49% | 21.18% | 15.42% | 18.35% |
Profit Margin | 6.62% | 10.62% | 6.87% | 14.64% | 15.27% | 24.30% |
Free Cash Flow Margin | -6.55% | 7.41% | -9.65% | 15.68% | 11.67% | 16.86% |
EBITDA | 56.16 | 96.99 | 51.1 | 82.13 | 92.22 | 73.01 |
EBITDA Margin | 15.28% | 17.71% | 11.07% | 21.76% | 15.67% | 18.54% |
D&A For EBITDA | 2.68 | 2.82 | 2.67 | 2.17 | 1.44 | 0.77 |
EBIT | 53.49 | 94.18 | 48.44 | 79.96 | 90.78 | 72.24 |
EBIT Margin | 14.55% | 17.20% | 10.49% | 21.18% | 15.42% | 18.35% |
Effective Tax Rate | 30.56% | 22.00% | 19.57% | 19.37% | 19.00% | 15.91% |