M.W. Trade SA (WSE:MWT)
3.680
-0.100 (-2.65%)
Jun 12, 2026, 3:05 PM CET
M.W. Trade Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 5.22 | 3.27 | 0.12 | 0.03 | - | - |
Other Revenue | -0.03 | - | 0.35 | 0.68 | 1.28 | 1.79 |
| 5.19 | 3.27 | 0.47 | 0.71 | 1.28 | 1.79 | |
Revenue Growth (YoY) | 675.19% | 598.29% | -34.18% | -44.58% | -28.36% | -55.56% |
Cost of Revenue | 10.88 | 9.42 | 0.11 | 0.08 | 0.07 | 0.06 |
Gross Profit | -5.69 | -6.15 | 0.36 | 0.63 | 1.22 | 1.73 |
Selling, General & Admin | 1.87 | - | 3.52 | 3.34 | 2.54 | 2.68 |
Other Operating Expenses | 0.58 | 0.47 | 0.19 | 0.2 | 0.24 | -0.41 |
Operating Expenses | 2.51 | 0.47 | 4.05 | 3.77 | 2.92 | 2.37 |
Operating Income | -8.2 | -6.62 | -3.68 | -3.15 | -1.7 | -0.64 |
Interest Expense | -0.02 | - | -0.06 | -0.25 | -0.61 | -0.97 |
Interest & Investment Income | - | - | 0.41 | 0.99 | 0.5 | 0.02 |
Currency Exchange Gain (Loss) | - | - | - | -0.03 | - | - |
Other Non Operating Income (Expenses) | 0.11 | 0.19 | -0.01 | -0.02 | -0.01 | - |
EBT Excluding Unusual Items | -8.11 | -6.43 | -3.35 | -2.45 | -1.83 | -1.59 |
Gain (Loss) on Sale of Assets | - | - | -0.01 | 0.02 | 0.03 | - |
Legal Settlements | - | - | - | 0.01 | - | 0.06 |
Pretax Income | -8.11 | -6.43 | -3.36 | -2.42 | -1.8 | -1.54 |
Income Tax Expense | 0.01 | -0.01 | -0.09 | 0.14 | -0.04 | -0.93 |
Earnings From Continuing Operations | -8.12 | -6.42 | -3.26 | -2.56 | -1.77 | -0.61 |
Minority Interest in Earnings | 0.55 | - | 0.46 | 0.28 | - | - |
Net Income | -7.57 | -6.42 | -2.81 | -2.28 | -1.77 | -0.61 |
Net Income to Common | -7.57 | -6.42 | -2.81 | -2.28 | -1.77 | -0.61 |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 5 | 8 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 5 | 8 |
Shares Change (YoY) | -0.32% | 0.24% | -0.21% | -47.98% | -41.39% | - |
EPS (Basic) | -2.98 | -2.51 | -1.10 | -0.89 | -0.36 | -0.07 |
EPS (Diluted) | -2.98 | -2.51 | -1.10 | -0.89 | -0.36 | -0.07 |
Free Cash Flow | -7.48 | -5.14 | -7.82 | -5.45 | 2.73 | 38.26 |
Free Cash Flow Per Share | -2.94 | -2.01 | -3.07 | -2.13 | 0.56 | 4.56 |
Gross Margin | -109.80% | -188.28% | 77.56% | 88.33% | 94.93% | 96.54% |
Operating Margin | -158.16% | -202.66% | -786.97% | -442.48% | -132.74% | -35.62% |
Profit Margin | -146.03% | -196.39% | -599.57% | -319.97% | -137.88% | -34.00% |
Free Cash Flow Margin | -144.18% | -157.25% | -1671.15% | -766.10% | 212.47% | 2136.40% |
EBITDA | -7.41 | -5.9 | -3.53 | -3.08 | -1.57 | -0.55 |
EBITDA Margin | -142.94% | -180.38% | - | - | -122.21% | -30.54% |
D&A For EBITDA | 0.79 | 0.73 | 0.15 | 0.07 | 0.14 | 0.09 |
EBIT | -8.2 | -6.62 | -3.68 | -3.15 | -1.7 | -0.64 |
EBIT Margin | -158.16% | -202.66% | - | - | -132.74% | -35.62% |
Revenue as Reported | 1.92 | - | 0.47 | 0.71 | 1.28 | - |