P.A. Nova S.A. (WSE:NVA)
Poland flag Poland · Delayed Price · Currency is PLN
17.60
-0.05 (-0.28%)
Jul 22, 2026, 11:05 AM CET

P.A. Nova Cash Flow Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
24.8322.0522.2734.4822.5523.33
Depreciation & Amortization
6.826.446.41.962.52.85
Other Adjustments
-41.19-43.516.7354.52-65.22-13.71
Change in Receivables
23.840.39.024.874.83-34.64
Changes in Inventories
0.11-0.06-0.030.984.125.11
Changes in Accounts Payable
-25.41-20.0763.4763.414.82
Changes in Accrued Expenses
-1.64-0.14-5.6-4.17-4.25-
Changes in Income Taxes Payable
-7.54-6.94-7.94-6.18-7.16-0.5
Changes in Unearned Revenue
7.14--25.58-5.96-5.88-2.88
Changes in Other Operating Activities
-2.5----
Operating Cash Flow
3-19.3425.3539.3814.88-5.61
Operating Cash Flow Growth
-85.80%--35.63%164.62%--
Capital Expenditures
-3.25-3.07-1.41-0.86-10.67-6.6
Sale of Property, Plant & Equipment
0.61.150.440.040.2137.57
Purchases of Investments
-0.01--1.02-2.07-0.14-0.12
Proceeds from Sale of Investments
0.060.061.532.450.820.77
Other Investing Activities
-1.31----
Investing Cash Flow
3.44-0.55-0.45-0.44-9.7931.58
Long-Term Debt Issued
60.2772.77113.3553.3785.4359.44
Long-Term Debt Repaid
-6.75-23.14-98.67-64.78-74.74-53.21
Net Long-Term Debt Issued (Repaid)
53.5249.6314.69-11.4110.696.24
Common Dividends Paid
--7.48-6.98-6.48-5.98-
Other Financing Activities
-0.5-16.5-37.22-13.78-16.35-12.27
Financing Cash Flow
9.2425.65-29.51-31.66-11.65-6.04
Effect of Exchange Rate Changes on Cash and Cash Equivalents
--00.090.01-0
Net Cash Flow
15.685.76-4.617.28-6.5519.93
Free Cash Flow
-0.24-22.4223.9538.524.21-12.22
Free Cash Flow Growth
---37.83%814.94%--
FCF Margin
-0.41%-9.10%8.43%10.99%2.04%-6.11%
Free Cash Flow Per Share
-0.02-2.241.263.850.42-1.22
Levered Free Cash Flow
36.2870.3523.0572.5875.9742.47
Unlevered Free Cash Flow
-14.0334.0820.9999.3379.0746.26