One More Level S.A. (WSE:OML)

One More Level Balance Sheet

Financials in millions PLN. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	5.66	5.2	5.42	3.07	5.98	3.57
Short-Term Investments	-	-	-	2.01	-	-
Cash & Short-Term Investments	5.66	5.2	5.42	5.08	5.98	3.57
Cash Growth	165.20%	-4.11%	6.72%	-15.07%	67.70%	410484.12%
Accounts Receivable	0.21	2.95	0	3.77	9.08	6.9
Other Receivables	0.76	0.53	1.11	0.82	0.61	0.08
Receivables	0.97	3.48	1.11	4.59	9.69	6.98
Inventory	0	-	0.02	4.29	9.84	1.95
Prepaid Expenses	0.16	0.17	0.19	-	-	-
Other Current Assets	0.05	0.01	0	-	-	0.02
Total Current Assets	6.84	8.86	6.75	13.95	25.51	12.51
Property, Plant & Equipment	1.84	2	2.48	0.91	0.07	0.08
Long-Term Investments	0	0	0	0	-	-
Goodwill	-	-	-	-	16.43	21.91
Other Intangible Assets	0.05	22.38	9.98	0.05	0.03	0.06
Long-Term Deferred Tax Assets	3.76	3.78	3.09	2.58	-	0
Other Long-Term Assets	0.35	0.35	0.53	0.2	0.04	0.04
Total Assets	39.7	37.38	22.83	17.7	42.08	34.61

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	1.38	0.68	0.57	0.38	0.22	0.1
Accrued Expenses	1.25	1.17	1.15	0.52	0.47	0.26
Short-Term Debt	0.02	-	-	-	-	-
Current Portion of Long-Term Debt	-	0.02	1.41	1.95	2.46	0.45
Current Portion of Leases	0.46	0.46	0.45	0.03	-	-
Current Income Taxes Payable	-	-	-	0.42	1.11	0.71
Current Unearned Revenue	22.06	18.98	8.44	5.81	-	-
Other Current Liabilities	0.01	0.07	0.12	0.04	0	0
Total Current Liabilities	25.18	21.38	12.13	9.15	4.27	1.53
Long-Term Debt	-	-	-	-	-	4.59
Long-Term Leases	1.07	1.18	1.53	0.25	-	-
Long-Term Unearned Revenue	-	-	-	-	17.31	5.79
Pension & Post-Retirement Benefits	0.02	0.02	0.02	0.01	0	0.03
Long-Term Deferred Tax Liabilities	-	-	-	0.05	-	0
Other Long-Term Liabilities	-	-	-	-	-	0.02
Total Liabilities	26.27	22.57	13.69	9.46	21.58	11.95

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	6.64	6.64	5.65	5.65	5.35	5.35
Additional Paid-In Capital	25.47	25.47	17.11	29.67	31.46	31.46
Retained Earnings	-23.21	-21.84	-18.15	-27.09	-16.31	-14.15
Comprehensive Income & Other	4.54	4.54	4.54	-	-	-
Shareholders' Equity	13.44	14.8	9.15	8.24	20.5	22.66
Total Liabilities & Equity	39.7	37.38	22.83	17.7	42.08	34.61

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	1.55	1.66	3.4	2.23	2.46	5.04
Net Cash (Debt)	4.12	3.54	2.03	2.85	3.52	-1.47
Net Cash Growth	360.64%	74.69%	-28.97%	-19.01%	-	-
Net Cash Per Share	0.07	0.06	0.04	0.05	0.07	-0.03
Filing Date Shares Outstanding	66.37	66.37	56.52	53.52	53.52	53.52
Total Common Shares Outstanding	66.37	66.37	56.52	53.52	53.52	53.52
Working Capital	-18.34	-12.52	-5.38	4.8	21.24	10.99
Book Value Per Share	0.20	0.22	0.16	0.15	0.38	0.42
Tangible Book Value	13.39	-7.58	-0.83	8.19	4.03	0.68
Tangible Book Value Per Share	0.20	-0.11	-0.01	0.15	0.08	0.01
Buildings	-	-	-	0.11	0.08	0.08
Machinery	0.59	0.59	0.51	0.71	0.21	0.01

Data Source: S&P Global Market Intelligence Last updated: Jun 1, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 19, 2026

Data Sources Report a data error