Orzel Spolka Akcyjna (WSE:ORL)
 2.900
 -0.080 (-2.68%)
  At close: Oct 30, 2025
Orzel Spolka Akcyjna Income Statement
Financials in millions PLN. Fiscal year is January - December.
 Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year  | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 | 
|---|---|---|---|---|---|---|---|
Period Ending  | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 | 
| 17.05 | 17.22 | 16.82 | 14.9 | 13.42 | 10.69 | Upgrade   | |
Revenue Growth (YoY)     | -1.86% | 2.39% | 12.90% | 11.04% | 25.52% | -7.11% | Upgrade   | 
Cost of Revenue     | 11.99 | 10.62 | 9.96 | 8.72 | 8 | 7.52 | Upgrade   | 
Gross Profit     | 5.06 | 6.6 | 6.86 | 6.18 | 5.42 | 3.17 | Upgrade   | 
Selling, General & Admin     | 5.41 | 5.5 | 4.66 | 3.93 | 3.33 | 2.82 | Upgrade   | 
Other Operating Expenses     | -1.31 | -1 | -0.92 | -1.1 | -1.27 | -1.25 | Upgrade   | 
Operating Expenses     | 4.1 | 4.49 | 3.75 | 2.88 | 2.18 | 1.57 | Upgrade   | 
Operating Income     | 0.97 | 2.11 | 3.11 | 3.3 | 3.23 | 1.6 | Upgrade   | 
Interest Expense     | -1.26 | -0.85 | -0.46 | -0.4 | -0.28 | -0.36 | Upgrade   | 
Interest & Investment Income     | 0.11 | 0.06 | 0.08 | 0.08 | - | 0 | Upgrade   | 
Currency Exchange Gain (Loss)     | 0.03 | - | - | - | 0 | - | Upgrade   | 
Other Non Operating Income (Expenses)     | -0.05 | -0.04 | -0.12 | -0 | - | -0.06 | Upgrade   | 
EBT Excluding Unusual Items     | -0.19 | 1.29 | 2.61 | 2.98 | 2.96 | 1.18 | Upgrade   | 
Gain (Loss) on Sale of Assets     | 0.02 | - | 0.02 | - | 0.03 | 0.03 | Upgrade   | 
Asset Writedown     | -1.32 | -1.32 | 0 | 0.01 | - | 0 | Upgrade   | 
Legal Settlements     | - | - | - | - | - | 0 | Upgrade   | 
Other Unusual Items     | -0.17 | - | - | - | -0.06 | -0.03 | Upgrade   | 
Pretax Income     | -0.33 | -0.03 | 2.64 | 2.99 | 2.99 | 1.21 | Upgrade   | 
Income Tax Expense     | -0.07 | 0.02 | 0.39 | 0.47 | 0.46 | -0.06 | Upgrade   | 
Net Income     | -0.26 | -0.05 | 2.25 | 2.52 | 2.53 | 1.28 | Upgrade   | 
Net Income to Common     | -0.26 | -0.05 | 2.25 | 2.52 | 2.53 | 1.28 | Upgrade   | 
Net Income Growth     | - | - | -10.81% | -0.40% | 98.19% | -28.79% | Upgrade   | 
Shares Outstanding (Basic)     | 11 | 11 | 11 | 11 | 10 | 11 | Upgrade   | 
Shares Outstanding (Diluted)     | 11 | 11 | 11 | 11 | 10 | 11 | Upgrade   | 
Shares Change (YoY)     | - | - | -1.68% | 3.20% | -4.29% | 40.22% | Upgrade   | 
EPS (Basic)     | -0.02 | -0.01 | 0.21 | 0.23 | 0.24 | 0.12 | Upgrade   | 
EPS (Diluted)     | -0.02 | -0.01 | 0.21 | 0.23 | 0.24 | 0.12 | Upgrade   | 
EPS Growth     | - | - | -9.29% | -3.49% | 107.08% | -49.21% | Upgrade   | 
Free Cash Flow     | -3.75 | -14.04 | -9.43 | 2.5 | 1.75 | 1.59 | Upgrade   | 
Free Cash Flow Per Share     | -0.35 | -1.32 | -0.89 | 0.23 | 0.17 | 0.15 | Upgrade   | 
Gross Margin     | 29.69% | 38.34% | 40.77% | 41.49% | 40.36% | 29.64% | Upgrade   | 
Operating Margin     | 5.67% | 12.25% | 18.49% | 22.18% | 24.10% | 14.94% | Upgrade   | 
Profit Margin     | -1.55% | -0.32% | 13.35% | 16.90% | 18.84% | 11.94% | Upgrade   | 
Free Cash Flow Margin     | -21.98% | -81.48% | -56.06% | 16.81% | 13.03% | 14.90% | Upgrade   | 
EBITDA     | 4.04 | 4.56 | 4.92 | 5.45 | 5.25 | 3.52 | Upgrade   | 
EBITDA Margin     | 23.67% | 26.47% | 29.23% | 36.57% | 39.15% | 32.90% | Upgrade   | 
D&A For EBITDA     | 3.07 | 2.45 | 1.81 | 2.14 | 2.02 | 1.92 | Upgrade   | 
EBIT     | 0.97 | 2.11 | 3.11 | 3.3 | 3.23 | 1.6 | Upgrade   | 
EBIT Margin     | 5.67% | 12.25% | 18.49% | 22.18% | 24.10% | 14.94% | Upgrade   | 
Effective Tax Rate     | - | - | 14.81% | 15.73% | 15.52% | - | Upgrade   | 
Revenue as Reported     | 17.05 | 17.22 | 16.82 | 14.9 | 13.42 | 10.69 | Upgrade   | 
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.