Orzel Spolka Akcyjna (WSE:ORL)
3.840
-0.020 (-0.52%)
Feb 21, 2025, 9:00 AM CET
Orzel Spolka Akcyjna Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Revenue | 17.32 | 16.9 | 14.9 | 13.42 | 10.69 | Upgrade
|
Revenue Growth (YoY) | 2.49% | 13.44% | 11.05% | 25.52% | -7.11% | Upgrade
|
Cost of Revenue | 10.6 | 9.97 | 8.72 | 8 | 7.52 | Upgrade
|
Gross Profit | 6.72 | 6.93 | 6.18 | 5.42 | 3.17 | Upgrade
|
Selling, General & Admin | 5.39 | 4.66 | 3.93 | 3.33 | 2.82 | Upgrade
|
Other Operating Expenses | -0.99 | -0.84 | -1.1 | -1.27 | -1.25 | Upgrade
|
Operating Expenses | 4.4 | 3.82 | 2.88 | 2.18 | 1.57 | Upgrade
|
Operating Income | 2.32 | 3.11 | 3.3 | 3.23 | 1.6 | Upgrade
|
Interest Expense | -0.85 | -0.46 | -0.4 | -0.28 | -0.36 | Upgrade
|
Interest & Investment Income | 0.06 | 0.08 | 0.08 | - | 0 | Upgrade
|
Currency Exchange Gain (Loss) | -0.04 | - | - | 0 | - | Upgrade
|
Other Non Operating Income (Expenses) | -0.04 | -0.12 | -0 | - | -0.06 | Upgrade
|
EBT Excluding Unusual Items | 1.46 | 2.61 | 2.98 | 2.96 | 1.18 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 0.02 | - | 0.03 | 0.03 | Upgrade
|
Asset Writedown | -1.32 | 0 | 0.01 | - | 0 | Upgrade
|
Legal Settlements | -0.01 | - | - | - | 0 | Upgrade
|
Other Unusual Items | - | - | - | -0.06 | -0.03 | Upgrade
|
Pretax Income | 0.13 | 2.64 | 2.99 | 2.99 | 1.21 | Upgrade
|
Income Tax Expense | -0.05 | 0.39 | 0.47 | 0.46 | -0.06 | Upgrade
|
Net Income | 0.17 | 2.25 | 2.52 | 2.53 | 1.28 | Upgrade
|
Net Income to Common | 0.17 | 2.25 | 2.52 | 2.53 | 1.28 | Upgrade
|
Net Income Growth | -92.30% | -10.81% | -0.40% | 98.19% | -28.79% | Upgrade
|
Shares Outstanding (Basic) | 11 | 10 | 11 | 10 | 11 | Upgrade
|
Shares Outstanding (Diluted) | 11 | 10 | 11 | 10 | 11 | Upgrade
|
Shares Change (YoY) | 2.06% | -3.67% | 3.20% | -4.29% | 40.22% | Upgrade
|
EPS (Basic) | 0.02 | 0.22 | 0.23 | 0.24 | 0.12 | Upgrade
|
EPS (Diluted) | 0.02 | 0.22 | 0.23 | 0.24 | 0.12 | Upgrade
|
EPS Growth | -92.46% | -7.42% | -3.49% | 107.08% | -49.21% | Upgrade
|
Free Cash Flow | -13.09 | -9.43 | 2.5 | 1.75 | 1.59 | Upgrade
|
Free Cash Flow Per Share | -1.23 | -0.91 | 0.23 | 0.17 | 0.15 | Upgrade
|
Gross Margin | 38.79% | 41.02% | 41.49% | 40.36% | 29.64% | Upgrade
|
Operating Margin | 13.41% | 18.40% | 22.18% | 24.10% | 14.94% | Upgrade
|
Profit Margin | 1.00% | 13.29% | 16.90% | 18.84% | 11.93% | Upgrade
|
Free Cash Flow Margin | -75.58% | -55.79% | 16.81% | 13.02% | 14.90% | Upgrade
|
EBITDA | 4.78 | 4.92 | 5.45 | 5.25 | 3.52 | Upgrade
|
EBITDA Margin | 27.57% | 29.09% | 36.57% | 39.15% | 32.90% | Upgrade
|
D&A For EBITDA | 2.45 | 1.81 | 2.14 | 2.02 | 1.92 | Upgrade
|
EBIT | 2.32 | 3.11 | 3.3 | 3.23 | 1.6 | Upgrade
|
EBIT Margin | 13.41% | 18.40% | 22.18% | 24.10% | 14.94% | Upgrade
|
Effective Tax Rate | - | 14.81% | 15.73% | 15.52% | - | Upgrade
|
Revenue as Reported | 17.32 | 16.9 | 14.9 | 13.42 | 10.69 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.