Orzel Spolka Akcyjna Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	23	28	42	32	24	28
Market Cap Growth	-28.95%	-35.00%	34.23%	29.57%	-12.21%	37.90%
Enterprise Value	43	46	64	38	26	31
Last Close Price	2.16	2.60	4.00	2.98	2.30	2.62
PE Ratio	82.03	54.48	-	14.08	9.69	11.00
PS Ratio	1.23	1.46	2.47	1.88	1.64	2.07
PB Ratio	1.94	2.21	3.49	2.59	2.44	3.72
P/TBV Ratio	1.97	2.24	3.57	2.67	2.57	4.04
P/FCF Ratio	8.27	16.88	-	-	9.75	15.91
P/OCF Ratio	3.60	7.27	20.27	8.20	8.24	6.57
EV/Sales Ratio	2.33	2.43	3.69	2.24	1.73	2.35
EV/EBITDA Ratio	11.77	11.60	13.94	7.68	4.72	5.99
EV/EBIT Ratio	154.82	79.79	30.12	12.14	7.78	9.73
EV/FCF Ratio	15.64	28.07	-	-	10.27	18.00
Debt / Equity Ratio	1.83	1.66	1.91	1.08	0.56	0.69
Debt / EBITDA Ratio	5.88	5.25	5.09	2.68	1.02	0.98
Debt / FCF Ratio	7.81	12.72	-	-	2.22	2.94
Net Debt / Equity Ratio	1.73	1.44	1.55	0.86	0.04	0.32
Net Debt / EBITDA Ratio	5.55	4.54	4.14	2.14	0.07	0.46
Net Debt / FCF Ratio	7.36	10.99	-1.35	-1.12	0.16	1.37
Asset Turnover	0.39	0.39	0.41	0.60	0.67	0.63
Inventory Turnover	4.04	5.09	4.11	6.19	9.63	10.68
Quick Ratio	0.41	0.36	1.04	1.11	2.40	1.19
Current Ratio	0.65	0.71	1.52	1.72	2.87	1.44
Return on Equity (ROE)	2.38%	4.10%	-0.45%	20.22%	28.86%	56.41%
Return on Assets (ROA)	0.36%	0.74%	3.15%	6.88%	9.28%	9.50%
Return on Invested Capital (ROIC)	0.82%	1.77%	7.84%	15.98%	27.52%	39.01%
Return on Capital Employed (ROCE)	0.80%	1.60%	4.80%	10.50%	16.00%	17.70%
Earnings Yield	1.22%	1.84%	-0.13%	7.10%	10.32%	9.09%
FCF Yield	12.09%	5.92%	-33.06%	-29.81%	10.26%	6.28%
Buyback Yield / Dilution	-	-	-	1.68%	-3.20%	4.29%