Passus S.A. (WSE:PAS)
Poland flag Poland · Delayed Price · Currency is PLN
118.80
+0.80 (0.68%)
Jun 12, 2026, 2:42 PM CET

Passus Statistics

Total Valuation

Passus has a market cap or net worth of PLN 190.48 million. The enterprise value is 191.25 million.

Market Cap190.48M
Enterprise Value 191.25M

Important Dates

The next confirmed earnings date is Thursday, September 3, 2026.

Earnings Date Sep 3, 2026
Ex-Dividend Date Jun 24, 2026

Share Statistics

Passus has 1.61 million shares outstanding. The number of shares has decreased by -3.73% in one year.

Current Share Class 1.61M
Shares Outstanding 1.61M
Shares Change (YoY) -3.73%
Shares Change (QoQ) -13.72%
Owned by Insiders (%) 67.29%
Owned by Institutions (%) 5.97%
Float 234,560

Valuation Ratios

The trailing PE ratio is 19.95.

PE Ratio 19.95
Forward PE n/a
PS Ratio 1.41
PB Ratio 6.34
P/TBV Ratio 7.83
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 16.90
EV / Sales 1.41
EV / EBITDA 12.11
EV / EBIT 12.65
EV / FCF n/a

Financial Position

The company has a current ratio of 1.76, with a Debt / Equity ratio of 0.14.

Current Ratio 1.76
Quick Ratio 1.23
Debt / Equity 0.14
Debt / EBITDA 0.26
Debt / FCF -0.86
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 51.54% and return on invested capital (ROIC) is 62.90%.

Return on Equity (ROE) 51.54%
Return on Assets (ROA) 19.13%
Return on Invested Capital (ROIC) 62.90%
Return on Capital Employed (ROCE) 50.20%
Weighted Average Cost of Capital (WACC) 8.03%
Revenue Per Employee 1.14M
Profits Per Employee 95,101
Employee Count119
Asset Turnover 2.75
Inventory Turnover 30.25

Taxes

In the past 12 months, Passus has paid 1.98 million in taxes.

Income Tax 1.98M
Effective Tax Rate 13.26%

Stock Price Statistics

The stock price has increased by +141.80% in the last 52 weeks. The beta is 0.72, so Passus's price volatility has been lower than the market average.

Beta (5Y) 0.72
52-Week Price Change +141.80%
50-Day Moving Average 125.94
200-Day Moving Average 110.78
Relative Strength Index (RSI) 42.54
Average Volume (20 Days) 4,552

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Passus had revenue of PLN 135.56 million and earned 11.32 million in profits. Earnings per share was 5.92.

Revenue135.56M
Gross Profit 51.19M
Operating Income 15.11M
Pretax Income 14.91M
Net Income 11.32M
EBITDA 15.22M
EBIT 15.11M
Earnings Per Share (EPS) 5.92
Full Income Statement

Balance Sheet

The company has 7.09 million in cash and 4.18 million in debt, with a net cash position of 2.90 million or 1.80 per share.

Cash & Cash Equivalents 7.09M
Total Debt 4.18M
Net Cash 2.90M
Net Cash Per Share 1.80
Equity (Book Value) 30.04M
Book Value Per Share 16.34
Working Capital 21.79M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -4.88 million and capital expenditures -6,000, giving a free cash flow of -4.89 million.

Operating Cash Flow -4.88M
Capital Expenditures -6,000
Depreciation & Amortization 102,000
Net Borrowing 2.97M
Free Cash Flow -4.89M
FCF Per Share -3.03
Full Cash Flow Statement

Margins

Gross margin is 37.76%, with operating and profit margins of 11.15% and 8.35%.

Gross Margin 37.76%
Operating Margin 11.15%
Pretax Margin 11.00%
Profit Margin 8.35%
EBITDA Margin 11.22%
EBIT Margin 11.15%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 1.96, which amounts to a dividend yield of 1.66%.

Dividend Per Share 1.96
Dividend Yield 1.66%
Dividend Growth (YoY) 27.55%
Years of Dividend Growth n/a
Payout Ratio 30.95%
Buyback Yield 3.73%
Shareholder Yield 5.40%
Earnings Yield 5.94%
FCF Yield -2.57%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Passus has an Altman Z-Score of 7.42 and a Piotroski F-Score of 4.

Altman Z-Score 7.42
Piotroski F-Score 4