PCC Exol S.A. (WSE:PCX)
Poland flag Poland · Delayed Price · Currency is PLN
2.030
-0.010 (-0.49%)
Aug 14, 2026, 4:46 PM CET

PCC Exol Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,0801,086948.12948.211,181807.07
Revenue Growth
8.39%14.49%-0.01%-19.71%46.32%24.95%
Gross Profit
179.06185.57166.2173.59259.22150.53
Operating Income
55.7764.8858.8470.78158.9477.29
Net Income
33.5637.9335.5942.19119.6358.05
Earnings Per Share
0.190.220.200.240.690.33
EPS Growth
-13.02%8.92%-16.67%-65.07%108.19%43.48%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Poland
494.3504.98466.88514.51623.79441.96
Western Europe
305.43303.14259.33238.55270.78157.1
Middle East and Africa
40.3538.6237.1440.958.5134.17
Central and Eastern Europe
72.1370.5265.452.7686.3172.57
North America and Rest of The World
167.69168.25119.38101.49141.52101.27
Total
1,0801,086948.12948.211,181807.07

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
18.319.4633.0522.227.6315.03
Total Debt
281.06277.7272.36204.49208.58223.75
Net Cash (Debt)
-262.76-258.24-239.31-182.29-180.95-208.73
Net Cash Growth
------
Net Cash Per Share
-1.51-1.48-1.37-1.05-1.04-1.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
74.3252.9467.98101.39120.4720.01
Capital Expenditures
-16.7-18.57-44.43-53.65-31.27-38.85
Free Cash Flow
57.6334.3723.5547.7489.2-18.84
Free Cash Flow Growth
294.29%45.92%-50.66%-46.49%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.58%17.09%17.53%18.31%21.95%18.65%
Operating Margin
5.16%5.98%6.21%7.46%13.46%9.58%
Pretax Margin
3.53%4.10%4.44%5.31%12.49%8.96%
Profit Margin
3.11%3.50%3.75%4.45%10.13%7.19%
FCF Margin
5.34%3.17%2.48%5.03%7.55%-2.33%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Dec '22 Dec '21
Dividend Per Share
0.0700.1000.120
Dividend Per Share Growth
-30.00%-16.67%-29.41%
Dividend Yield
2.47%3.35%5.36%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.6810.1510.7611.994.597.39
P/FCF Ratio
6.1311.2016.2710.606.15-
PS Ratio
0.330.360.400.530.460.53