Pyramid Games S.A. (WSE:PDG)

Pyramid Games Income Statement

Financials in millions PLN. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1.46	4.41	2.16	0.98	1.33
Revenue Growth (YoY)	-66.81%	104.00%	119.85%	-26.07%	-
Cost of Revenue	-1.76	1.21	-2.14	-2	-0.89
Gross Profit	3.22	3.21	4.3	2.98	2.22
Selling, General & Admin	2.61	3.5	3.1	3.01	2.39
Other Operating Expenses	0.07	0.16	0.11	0.23	0.05
Operating Expenses	2.77	3.71	3.24	3.28	2.46
Operating Income	0.45	-0.5	1.06	-0.3	-0.23
Interest Expense	-0	-0	-0.01	-0	-0
Other Non Operating Income (Expenses)	0.02	-0.11	0.03	-0	-0
EBT Excluding Unusual Items	0.47	-0.61	1.08	-0.3	-0.23
Asset Writedown	-0.23	0	-0.02	-0.06	-0
Pretax Income	0.24	-0.61	1.06	-0.35	-0.23
Income Tax Expense	0.17	0.01	-0.03	0.03	-0.02
Net Income	0.07	-0.62	1.09	-0.38	-0.21
Net Income to Common	0.07	-0.62	1.09	-0.38	-0.21
Shares Outstanding (Basic)	1	1	1	1	-
Shares Outstanding (Diluted)	1	1	1	1	-
Shares Change (YoY)	-	5.25%	-	-	-
EPS (Basic)	0.05	-0.48	0.89	-0.31	-
EPS (Diluted)	0.05	-0.48	0.89	-0.31	-
Free Cash Flow	-1.03	-0	-0.52	-1.62	-1.04
Free Cash Flow Per Share	-0.79	-0.00	-0.42	-1.32	-
Gross Margin	219.99%	72.67%	198.88%	303.20%	167.11%
Operating Margin	30.89%	-11.41%	49.17%	-30.01%	-17.32%
Profit Margin	4.60%	-14.05%	50.38%	-39.09%	-15.75%
Free Cash Flow Margin	-70.21%	-0.11%	-24.03%	-164.96%	-78.10%
EBITDA	0.55	-0.45	1.1	-0.26	-0.21
EBITDA Margin	37.39%	-10.17%	50.77%	-26.33%	-16.08%
D&A For EBITDA	0.1	0.05	0.03	0.04	0.02
EBIT	0.45	-0.5	1.06	-0.3	-0.23
EBIT Margin	30.89%	-11.41%	49.17%	-30.01%	-17.32%
Effective Tax Rate	71.70%	-	-	-	-
Revenue as Reported	3.23	3.21	4.31	3.01	2.23

Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.