Pyramid Games S.A. (WSE:PDG)
6.90
-0.30 (-4.17%)
At close: Jun 3, 2026
Pyramid Games Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1.53 | 1.34 | 1.46 | 4.41 | 2.16 | 0.98 | |
Revenue Growth (YoY) | -4.05% | -8.40% | -66.81% | 104.00% | 119.85% | -26.07% |
Cost of Revenue | -0.09 | -0.35 | -1.76 | 1.21 | -2.14 | -2 |
Gross Profit | 1.62 | 1.7 | 3.22 | 3.21 | 4.3 | 2.98 |
Selling, General & Admin | 1.52 | 1.47 | 2.61 | 3.5 | 3.1 | 3.01 |
Other Operating Expenses | 0.08 | 0.09 | 0.04 | 0.16 | 0.11 | 0.23 |
Operating Expenses | 1.64 | 1.61 | 2.75 | 3.71 | 3.24 | 3.28 |
Operating Income | -0.02 | 0.08 | 0.48 | -0.5 | 1.06 | -0.3 |
Interest Expense | -0 | -0 | -0 | -0 | -0.01 | -0 |
Other Non Operating Income (Expenses) | 0.01 | -0.01 | 0.02 | -0.11 | 0.03 | -0 |
EBT Excluding Unusual Items | -0.01 | 0.07 | 0.49 | -0.61 | 1.08 | -0.3 |
Asset Writedown | -0.49 | -0.49 | -0.26 | 0 | -0.02 | -0.06 |
Pretax Income | -0.51 | -0.43 | 0.24 | -0.61 | 1.06 | -0.35 |
Income Tax Expense | -0.08 | -0.05 | 0.17 | 0.01 | -0.03 | 0.03 |
Net Income | -0.43 | -0.38 | 0.07 | -0.62 | 1.09 | -0.38 |
Net Income to Common | -0.43 | -0.38 | 0.07 | -0.62 | 1.09 | -0.38 |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | - | - | - | 5.25% | - | - |
EPS (Basic) | -0.33 | -0.30 | 0.05 | -0.48 | 0.89 | -0.31 |
EPS (Diluted) | -0.33 | -0.30 | 0.05 | -0.48 | 0.89 | -0.31 |
Free Cash Flow | 0.08 | -0.18 | -1.03 | -0 | -0.52 | -1.62 |
Free Cash Flow Per Share | 0.06 | -0.14 | -0.79 | -0.00 | -0.42 | -1.32 |
Gross Margin | 105.83% | 126.40% | 219.99% | 72.67% | 198.88% | 303.20% |
Operating Margin | -1.18% | 6.15% | 32.44% | -11.41% | 49.17% | -30.01% |
Profit Margin | -27.88% | -28.49% | 4.60% | -14.05% | 50.38% | -39.09% |
Free Cash Flow Margin | 4.94% | -13.69% | -70.21% | -0.11% | -24.03% | -164.96% |
EBITDA | 0.03 | 0.14 | 0.57 | -0.45 | 1.1 | -0.26 |
EBITDA Margin | 1.72% | 10.17% | 38.93% | -10.17% | 50.77% | -26.33% |
D&A For EBITDA | 0.04 | 0.05 | 0.1 | 0.05 | 0.03 | 0.04 |
EBIT | -0.02 | 0.08 | 0.48 | -0.5 | 1.06 | -0.3 |
EBIT Margin | -1.18% | 6.15% | 32.44% | -11.41% | 49.17% | -30.01% |
Effective Tax Rate | - | - | 71.70% | - | - | - |
Revenue as Reported | 1.62 | 1.7 | 3.23 | 3.21 | 4.31 | 3.01 |