PMPG Polskie Media SA (WSE:PGM)
Poland · Delayed Price · Currency is PLN 2.000
+0.020 (1.01%)
Sep 25, 2026, 9:00 AM CET
PMPG Polskie Media Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 31.18 | 32.18 | 33.38 | 47.2 | 45.72 | 30.17 | |
Revenue Growth | -1.58% | -3.60% | -29.29% | 3.25% | 51.51% | -8.03% |
Cost of Revenue | 17.64 | 18.55 | 20.3 | 20.11 | 17.71 | 12.51 |
Gross Profit | 13.54 | 13.63 | 13.08 | 27.09 | 28.01 | 17.67 |
Selling, General & Admin | 17.92 | 19.05 | 18.66 | 24.45 | 24.04 | 16.86 |
Other Operating Expenses | -0.77 | -0.69 | -0.04 | 1.38 | -0.16 | -4.59 |
Operating Expenses | 17.15 | 18.36 | 18.62 | 25.83 | 23.88 | 12.27 |
Operating Income | -3.61 | -4.73 | -5.54 | 1.26 | 4.13 | 5.39 |
Interest Expense | -0.31 | -0.2 | -0.15 | -0.26 | -0.14 | -0.06 |
Interest & Investment Income | 0.24 | 0.24 | 0.43 | 0.29 | 0.21 | 0.41 |
Currency Exchange Gain (Loss) | -0.14 | -0.14 | 0.04 | -0.14 | -0 | 0 |
Other Non Operating Income (Expenses) | 0.46 | 0.14 | -2.3 | 1.82 | 1.81 | -0.16 |
EBT Excluding Unusual Items | -3.36 | -4.69 | -7.52 | 2.97 | 6.01 | 5.59 |
Gain (Loss) on Sale of Investments | -3.77 | -3.77 | -0.05 | -0.06 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | 0.02 | 0.08 | 0.02 |
Asset Writedown | -0.26 | -0.26 | -0.49 | -0.19 | -0.41 | -1.13 |
Other Unusual Items | 0.01 | 0.01 | 0.01 | 0.03 | 0.05 | 0.02 |
Pretax Income | -7.37 | -8.71 | -8.05 | 2.76 | 5.73 | 4.49 |
Income Tax Expense | 0.42 | -0.11 | 0.25 | 0.33 | 1.32 | 0.33 |
Earnings From Continuing Operations | -7.79 | -8.59 | -8.3 | 2.43 | 4.41 | 4.16 |
Minority Interest in Earnings | 0.75 | 0.58 | 0.05 | -0.03 | 0.04 | -0.07 |
Net Income | -7.05 | -8.01 | -8.25 | 2.4 | 4.45 | 4.09 |
Net Income to Common | -7.05 | -8.01 | -8.25 | 2.4 | 4.45 | 4.09 |
Net Income Growth | - | - | - | -46.01% | 8.91% | -15.84% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change | -1.40% | - | - | - | 8.68% | -5.51% |
EPS (Basic) | -0.68 | -0.77 | -0.79 | 0.23 | 0.43 | 0.43 |
EPS (Diluted) | -0.68 | -0.77 | -0.79 | 0.23 | 0.43 | 0.43 |
EPS Growth | - | - | - | -46.35% | 0.21% | -10.93% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -2.25 | -1.3 | -2.78 | 0.09 | 2.1 | 4.17 |
Free Cash Flow Per Share | -0.22 | -0.13 | -0.27 | 0.01 | 0.20 | 0.44 |
Gross Margin | 43.43% | 42.34% | 39.18% | 57.40% | 61.27% | 58.55% |
Operating Margin | -11.56% | -14.70% | -16.60% | 2.67% | 9.03% | 17.88% |
Profit Margin | -22.60% | -24.90% | -24.71% | 5.09% | 9.74% | 13.54% |
Free Cash Flow Margin | -7.21% | -4.04% | -8.33% | 0.19% | 4.59% | 13.81% |
EBITDA | -2.74 | -3.87 | -4.6 | 2.77 | 5.58 | 6.72 |
EBITDA Margin | -8.77% | -12.03% | -13.79% | 5.88% | 12.21% | 22.26% |
D&A For EBITDA | 0.87 | 0.86 | 0.94 | 1.51 | 1.45 | 1.32 |
EBIT | -3.61 | -4.73 | -5.54 | 1.26 | 4.13 | 5.39 |
EBIT Margin | -11.56% | -14.70% | -16.60% | 2.67% | 9.03% | 17.88% |
Effective Tax Rate | - | - | - | 11.89% | 23.09% | 7.35% |