Platige Image S.A. (WSE:PLI)
6.60
-0.04 (-0.60%)
At close: Jul 2, 2026
Platige Image Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 111.48 | 119.67 | 151.2 | 142.07 | 139.01 | 106.3 | |
Revenue Growth (YoY) | -22.65% | -20.86% | 6.43% | 2.20% | 30.77% | 16.61% |
Cost of Revenue | 28.62 | 29.84 | 39.28 | 46.81 | 39.4 | 31.79 |
Gross Profit | 82.86 | 89.82 | 111.93 | 95.26 | 99.61 | 74.51 |
Selling, General & Admin | 86.03 | 87.08 | 109.15 | 86.75 | 81.98 | 61.97 |
Other Operating Expenses | 1.84 | 1.67 | 2.28 | -0.48 | 0.76 | 1.88 |
Operating Expenses | 94.65 | 95.71 | 117.88 | 92.46 | 86.62 | 67.64 |
Operating Income | -11.8 | -5.88 | -5.95 | 2.81 | 12.99 | 6.87 |
Interest Expense | -1.55 | -1.73 | -1.75 | -1.17 | -0.78 | -0.25 |
Interest & Investment Income | 0.08 | 0.08 | 0.05 | 0.11 | 0.06 | 0.01 |
Earnings From Equity Investments | -0.01 | -0.01 | -0.09 | -0.06 | -0.09 | -0.08 |
Currency Exchange Gain (Loss) | - | - | - | - | -0.09 | -0.24 |
Other Non Operating Income (Expenses) | -0 | 1.03 | -0.99 | 1.41 | -1 | 0.03 |
EBT Excluding Unusual Items | -13.28 | -6.51 | -8.74 | 3.11 | 11.09 | 6.34 |
Gain (Loss) on Sale of Investments | 0.01 | 0.01 | -0.05 | - | -0.05 | 0.04 |
Gain (Loss) on Sale of Assets | 0.02 | 0.04 | -0.19 | -0.01 | 0 | -0.29 |
Asset Writedown | -0.19 | -0.21 | -0.22 | -0.07 | -0.15 | -0.07 |
Other Unusual Items | 0 | 0 | 0.13 | 0.01 | 0.02 | 2.11 |
Pretax Income | -13.44 | -6.67 | -9.06 | 3.03 | 10.9 | 8.12 |
Income Tax Expense | 0.84 | -0.79 | -1.41 | 0.43 | 2.69 | 0.86 |
Earnings From Continuing Operations | -14.28 | -5.88 | -7.65 | 2.61 | 8.21 | 7.27 |
Minority Interest in Earnings | 0.43 | 0.61 | -0.46 | -0.21 | -0.76 | -0.34 |
Net Income | -13.85 | -5.28 | -8.1 | 2.39 | 7.45 | 6.93 |
Net Income to Common | -13.85 | -5.28 | -8.1 | 2.39 | 7.45 | 6.93 |
Net Income Growth | - | - | - | -67.90% | 7.55% | 137.16% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 3 | 3 | 3 |
Shares Change (YoY) | 0.29% | 0.10% | 7.95% | 18.15% | -15.58% | 4.90% |
EPS (Basic) | -3.85 | -1.47 | -2.26 | 0.72 | 2.65 | 2.08 |
EPS (Diluted) | -3.85 | -1.47 | -2.26 | 0.72 | 2.65 | 2.08 |
EPS Growth | - | - | - | -72.83% | 27.40% | 126.09% |
Free Cash Flow | 6.71 | 4.65 | 4.48 | -2.53 | 5.53 | -2.52 |
Free Cash Flow Per Share | 1.87 | 1.30 | 1.25 | -0.76 | 1.97 | -0.76 |
Dividend Per Share | - | - | - | - | 1.150 | 0.600 |
Dividend Growth | - | - | - | - | 91.67% | - |
Gross Margin | 74.32% | 75.06% | 74.02% | 67.05% | 71.66% | 70.10% |
Operating Margin | -10.58% | -4.92% | -3.94% | 1.98% | 9.35% | 6.46% |
Profit Margin | -12.43% | -4.41% | -5.36% | 1.68% | 5.36% | 6.51% |
Free Cash Flow Margin | 6.02% | 3.89% | 2.96% | -1.78% | 3.98% | -2.37% |
EBITDA | -7.1 | -1 | 0.5 | 8.99 | 16.86 | 10.66 |
EBITDA Margin | -6.37% | -0.84% | 0.33% | 6.33% | 12.13% | 10.03% |
D&A For EBITDA | 4.7 | 4.88 | 6.46 | 6.19 | 3.87 | 3.79 |
EBIT | -11.8 | -5.88 | -5.95 | 2.81 | 12.99 | 6.87 |
EBIT Margin | -10.58% | -4.92% | -3.94% | 1.98% | 9.35% | 6.46% |
Effective Tax Rate | - | - | - | 14.06% | 24.69% | 10.53% |
Revenue as Reported | 112.38 | 120.91 | 153.67 | 143.65 | 138.96 | 106.46 |