PlayWay S.A. (WSE:PLW)
Poland
· Delayed Price · Currency is PLN 334.00
+1.50 (0.45%)
Jun 4, 2025, 5:04 PM CET
PlayWay Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 304.55 | 302.9 | 273.96 | 257.27 | 234.89 | 164.07 | Upgrade
|
| Other Revenue | -2.93 | - | - | 0.23 | 1.03 | 0.25 | Upgrade
|
| Revenue | 301.62 | 302.9 | 273.96 | 257.5 | 235.91 | 164.32 | Upgrade
|
| Revenue Growth (YoY) | 7.52% | 10.57% | 6.39% | 9.15% | 43.57% | 41.34% | Upgrade
|
| Cost of Revenue | 68.95 | 64.82 | 58.27 | 42.14 | 46.07 | 21.58 | Upgrade
|
| Gross Profit | 232.68 | 238.09 | 215.69 | 215.36 | 189.84 | 142.74 | Upgrade
|
| Selling, General & Admin | 36.83 | 37.78 | 40.82 | 31.87 | 23.97 | 16.47 | Upgrade
|
| Other Operating Expenses | 14.14 | 14.37 | 14.07 | 9.49 | 11.66 | 7.63 | Upgrade
|
| Operating Expenses | 52.61 | 53.8 | 56.55 | 42.85 | 36.31 | 24.81 | Upgrade
|
| Operating Income | 180.07 | 184.29 | 159.14 | 172.51 | 153.53 | 117.93 | Upgrade
|
| Interest Expense | -4.55 | -0.26 | -0.57 | -0.28 | -0.1 | -0.07 | Upgrade
|
| Interest & Investment Income | 10.07 | 10.07 | 10.41 | 5.65 | 0.13 | 1.04 | Upgrade
|
| Earnings From Equity Investments | 3.54 | 3.31 | -2.22 | -1.09 | 4.57 | 5.31 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.47 | 3.47 | -6.84 | 3.11 | 5.29 | -0.64 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.05 | -0.39 | -1.08 | -0.54 | 0.75 | 8.35 | Upgrade
|
| EBT Excluding Unusual Items | 189.54 | 200.48 | 158.84 | 179.36 | 164.17 | 131.91 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.12 | -1.12 | -32.22 | -31.31 | -1.54 | 0.22 | Upgrade
|
| Gain (Loss) on Sale of Assets | 33.2 | 32.08 | 6.62 | -0.23 | -1.72 | 136.35 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.97 | 0.52 | Upgrade
|
| Pretax Income | 221.62 | 231.43 | 133.24 | 147.81 | 161.89 | 269 | Upgrade
|
| Income Tax Expense | 24.43 | 24.87 | 6.95 | 10.7 | 12.08 | 39.14 | Upgrade
|
| Earnings From Continuing Operations | 197.19 | 206.57 | 126.3 | 137.11 | 149.81 | 229.86 | Upgrade
|
| Minority Interest in Earnings | -32.89 | -36.37 | -19.56 | -24.79 | -22.15 | -29.9 | Upgrade
|
| Net Income | 164.3 | 170.2 | 106.73 | 112.33 | 127.65 | 199.96 | Upgrade
|
| Net Income to Common | 164.3 | 170.2 | 106.73 | 112.33 | 127.65 | 199.96 | Upgrade
|
| Net Income Growth | 44.32% | 59.46% | -4.98% | -12.01% | -36.16% | 130.12% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | -0.03% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 24.90 | 25.79 | 16.17 | 17.02 | 19.34 | 30.30 | Upgrade
|
| EPS (Diluted) | 24.90 | 25.79 | 16.17 | 17.02 | 19.34 | 30.30 | Upgrade
|
| EPS Growth | 44.39% | 59.46% | -4.98% | -12.00% | -36.17% | 130.12% | Upgrade
|
| Free Cash Flow | 138.2 | 151.9 | 123.95 | 115.38 | 126.79 | 52.98 | Upgrade
|
| Free Cash Flow Per Share | 20.94 | 23.02 | 18.78 | 17.48 | 19.21 | 8.03 | Upgrade
|
| Dividend Per Share | - | - | 21.820 | 19.390 | 19.220 | 12.740 | Upgrade
|
| Dividend Growth | - | - | 12.53% | 0.88% | 50.86% | 34.67% | Upgrade
|
| Gross Margin | 77.14% | 78.60% | 78.73% | 83.64% | 80.47% | 86.87% | Upgrade
|
| Operating Margin | 59.70% | 60.84% | 58.09% | 66.99% | 65.08% | 71.77% | Upgrade
|
| Profit Margin | 54.47% | 56.19% | 38.96% | 43.62% | 54.11% | 121.69% | Upgrade
|
| Free Cash Flow Margin | 45.82% | 50.15% | 45.24% | 44.81% | 53.74% | 32.24% | Upgrade
|
| EBITDA | 181.71 | 185.94 | 160.8 | 174 | 154.21 | 118.62 | Upgrade
|
| EBITDA Margin | 60.24% | 61.39% | 58.69% | 67.57% | 65.37% | 72.19% | Upgrade
|
| D&A For EBITDA | 1.64 | 1.65 | 1.66 | 1.5 | 0.68 | 0.69 | Upgrade
|
| EBIT | 180.07 | 184.29 | 159.14 | 172.51 | 153.53 | 117.93 | Upgrade
|
| EBIT Margin | 59.70% | 60.84% | 58.09% | 66.99% | 65.08% | 71.77% | Upgrade
|
| Effective Tax Rate | 11.02% | 10.74% | 5.21% | 7.24% | 7.46% | 14.55% | Upgrade
|
Updated Nov 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.