PlayWay S.A. (WSE:PLW)
Poland · Delayed Price · Currency is PLN 245.00
+2.50 (1.03%)
Jun 16, 2026, 4:05 PM CET
PlayWay Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 296.68 | 302.9 | 273.96 | 257.27 | 234.89 | 164.07 |
Other Revenue | -5.36 | - | - | 0.23 | 1.03 | 0.25 |
| 291.32 | 302.9 | 273.96 | 257.5 | 235.91 | 164.32 | |
Revenue Growth (YoY) | -5.78% | 10.57% | 6.39% | 9.15% | 43.57% | 41.34% |
Cost of Revenue | 71.33 | 64.82 | 58.27 | 42.14 | 46.07 | 21.58 |
Gross Profit | 219.99 | 238.09 | 215.69 | 215.36 | 189.84 | 142.74 |
Selling, General & Admin | 49.5 | 37.78 | 40.82 | 31.87 | 23.97 | 16.47 |
Other Operating Expenses | 8.65 | 14.37 | 14.07 | 9.49 | 11.66 | 7.63 |
Operating Expenses | 66.86 | 53.8 | 56.55 | 42.85 | 36.31 | 24.81 |
Operating Income | 153.13 | 184.29 | 159.14 | 172.51 | 153.53 | 117.93 |
Interest Expense | -7.66 | -0.26 | -0.57 | -0.28 | -0.1 | -0.07 |
Interest & Investment Income | 6.43 | 10.07 | 10.41 | 5.65 | 0.13 | 1.04 |
Earnings From Equity Investments | 0.7 | 3.31 | -2.22 | -1.09 | 4.57 | 5.31 |
Currency Exchange Gain (Loss) | 3.47 | 3.47 | -6.84 | 3.11 | 5.29 | -0.64 |
Other Non Operating Income (Expenses) | 2.29 | -0.39 | -1.08 | -0.54 | 0.75 | 8.35 |
EBT Excluding Unusual Items | 158.35 | 200.48 | 158.84 | 179.36 | 164.17 | 131.91 |
Gain (Loss) on Sale of Investments | -1.12 | -1.12 | -32.22 | -31.31 | -1.54 | 0.22 |
Gain (Loss) on Sale of Assets | 10.81 | 32.08 | 6.62 | -0.23 | -1.72 | 136.35 |
Other Unusual Items | - | - | - | - | 0.97 | 0.52 |
Pretax Income | 168.05 | 231.43 | 133.24 | 147.81 | 161.89 | 269 |
Income Tax Expense | 19.97 | 24.87 | 6.95 | 10.7 | 12.08 | 39.14 |
Earnings From Continuing Operations | 148.08 | 206.57 | 126.3 | 137.11 | 149.81 | 229.86 |
Minority Interest in Earnings | -32.61 | -36.37 | -19.56 | -24.79 | -22.15 | -29.9 |
Net Income | 115.47 | 170.2 | 106.73 | 112.33 | 127.65 | 199.96 |
Net Income to Common | 115.47 | 170.2 | 106.73 | 112.33 | 127.65 | 199.96 |
Net Income Growth | -21.89% | 59.46% | -4.98% | -12.01% | -36.16% | 130.12% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | -0.01% | - | - | - | - | - |
EPS (Basic) | 17.50 | 25.79 | 16.17 | 17.02 | 19.34 | 30.30 |
EPS (Diluted) | 17.50 | 25.79 | 16.17 | 17.02 | 19.34 | 30.30 |
EPS Growth | -21.86% | 59.46% | -4.98% | -12.00% | -36.17% | 130.12% |
Free Cash Flow | 135.28 | 151.9 | 123.95 | 115.38 | 126.79 | 52.98 |
Free Cash Flow Per Share | 20.50 | 23.02 | 18.78 | 17.48 | 19.21 | 8.03 |
Dividend Per Share | 22.550 | 22.550 | 21.820 | 19.390 | 19.220 | 12.740 |
Dividend Growth | 3.35% | 3.35% | 12.53% | 0.88% | 50.86% | 34.67% |
Gross Margin | 75.52% | 78.60% | 78.73% | 83.64% | 80.47% | 86.87% |
Operating Margin | 52.56% | 60.84% | 58.09% | 66.99% | 65.08% | 71.77% |
Profit Margin | 39.64% | 56.19% | 38.96% | 43.62% | 54.11% | 121.69% |
Free Cash Flow Margin | 46.44% | 50.15% | 45.24% | 44.81% | 53.74% | 32.24% |
EBITDA | 161.83 | 185.94 | 160.8 | 174 | 154.21 | 118.62 |
EBITDA Margin | 55.55% | 61.39% | 58.69% | 67.57% | 65.37% | 72.19% |
D&A For EBITDA | 8.71 | 1.65 | 1.66 | 1.5 | 0.68 | 0.69 |
EBIT | 153.13 | 184.29 | 159.14 | 172.51 | 153.53 | 117.93 |
EBIT Margin | 52.56% | 60.84% | 58.09% | 66.99% | 65.08% | 71.77% |
Effective Tax Rate | 11.88% | 10.74% | 5.21% | 7.24% | 7.46% | 14.55% |