PlayWay S.A. (WSE:PLW)
Poland · Delayed Price · Currency is PLN 237.50
+1.00 (0.42%)
Jul 6, 2026, 5:00 PM CET
PlayWay Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 301.96 | 298.21 | 302.9 | 273.96 | 257.27 | 234.89 |
Other Revenue | 2.18 | 1.53 | 5.38 | 2.71 | 0.23 | 1.03 |
| 304.13 | 299.74 | 308.28 | 276.66 | 257.5 | 235.91 | |
Revenue Growth (YoY) | -0.93% | -2.77% | 11.43% | 7.44% | 9.15% | 43.57% |
Cost of Revenue | 65.47 | 61.54 | 64.82 | 58.27 | 42.14 | 46.07 |
Gross Profit | 238.66 | 238.2 | 243.47 | 218.39 | 215.36 | 189.84 |
Selling, General & Admin | 40.81 | 40.79 | 37.78 | 40.82 | 31.87 | 23.97 |
Other Operating Expenses | 4.07 | 7.06 | 19.75 | 16.78 | 9.49 | 11.66 |
Operating Expenses | 79.47 | 80.95 | 59.17 | 59.25 | 42.85 | 36.31 |
Operating Income | 159.19 | 157.25 | 184.29 | 159.14 | 172.51 | 153.53 |
Interest Expense | - | -0.27 | -0.26 | -0.57 | -0.28 | -0.1 |
Interest & Investment Income | 14.52 | 8.68 | 10.07 | 10.41 | 5.65 | 0.13 |
Earnings From Equity Investments | 0.17 | -1.37 | 3.31 | -2.22 | -1.09 | 4.57 |
Currency Exchange Gain (Loss) | -8.85 | -8.85 | 3.47 | -6.84 | 3.11 | 5.29 |
Other Non Operating Income (Expenses) | -0.06 | -0.06 | -0.39 | -1.08 | -0.54 | 0.75 |
EBT Excluding Unusual Items | 164.97 | 155.38 | 200.48 | 158.84 | 179.36 | 164.17 |
Gain (Loss) on Sale of Investments | -48.92 | -48.92 | -1.12 | -32.22 | -31.31 | -1.54 |
Gain (Loss) on Sale of Assets | 2.61 | 2.61 | 32.08 | 6.62 | -0.23 | -1.72 |
Asset Writedown | -7.19 | -7.19 | - | - | - | - |
Other Unusual Items | -0.21 | -0.21 | - | - | - | 0.97 |
Pretax Income | 111.26 | 101.67 | 231.43 | 133.24 | 147.81 | 161.89 |
Income Tax Expense | 3.9 | 2.79 | 24.87 | 6.95 | 10.7 | 12.08 |
Earnings From Continuing Operations | 107.36 | 98.88 | 206.57 | 126.3 | 137.11 | 149.81 |
Minority Interest in Earnings | -31.92 | -28.97 | -36.37 | -19.56 | -24.79 | -22.15 |
Net Income | 75.45 | 69.91 | 170.2 | 106.73 | 112.33 | 127.65 |
Net Income to Common | 75.45 | 69.91 | 170.2 | 106.73 | 112.33 | 127.65 |
Net Income Growth | -53.76% | -58.93% | 59.46% | -4.98% | -12.01% | -36.16% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | 0.59% | 0.34% | - | - | - | - |
EPS (Basic) | 11.40 | 10.59 | 25.79 | 16.17 | 17.02 | 19.34 |
EPS (Diluted) | 11.37 | 10.56 | 25.79 | 16.17 | 17.02 | 19.34 |
EPS Growth | -54.00% | -59.05% | 59.46% | -4.98% | -12.00% | -36.17% |
Free Cash Flow | 137.78 | 126.04 | 151.9 | 123.95 | 115.38 | 126.79 |
Free Cash Flow Per Share | 20.75 | 19.03 | 23.02 | 18.78 | 17.48 | 19.21 |
Dividend Per Share | - | - | 22.550 | 21.820 | 19.390 | 19.220 |
Dividend Growth | - | - | 3.35% | 12.53% | 0.88% | 50.86% |
Gross Margin | 78.47% | 79.47% | 78.97% | 78.94% | 83.64% | 80.47% |
Operating Margin | 52.34% | 52.46% | 59.78% | 57.52% | 66.99% | 65.08% |
Profit Margin | 24.81% | 23.32% | 55.21% | 38.58% | 43.62% | 54.11% |
Free Cash Flow Margin | 45.30% | 42.05% | 49.27% | 44.80% | 44.81% | 53.74% |
EBITDA | 193.78 | 190.35 | 185.94 | 160.8 | 174 | 154.21 |
EBITDA Margin | 63.71% | 63.50% | 60.32% | 58.12% | 67.57% | 65.37% |
D&A For EBITDA | 34.58 | 33.1 | 1.65 | 1.66 | 1.5 | 0.68 |
EBIT | 159.19 | 157.25 | 184.29 | 159.14 | 172.51 | 153.53 |
EBIT Margin | 52.34% | 52.46% | 59.78% | 57.52% | 66.99% | 65.08% |
Effective Tax Rate | 3.50% | 2.75% | 10.74% | 5.21% | 7.24% | 7.46% |