PlayWay S.A. (WSE:PLW)

PlayWay Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 12, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,587	1,832	2,112	2,046	2,759	4,178
Market Cap Growth	-9.93%	-13.28%	3.23%	-25.84%	-33.97%	164.85%
Enterprise Value	1,470	1,683	1,975	1,907	2,643	4,064
Last Close Price	240.50	257.94	278.33	257.07	324.57	477.89
PE Ratio	13.61	10.76	19.79	18.22	21.61	20.89
Forward PE	11.00	15.24	15.24	12.54	14.04	28.97
PS Ratio	5.45	6.05	7.71	7.95	11.69	25.43
PB Ratio	3.67	3.73	4.41	4.06	5.29	10.06
P/TBV Ratio	4.67	4.49	5.30	4.91	6.34	11.83
P/FCF Ratio	11.73	12.06	17.04	17.73	21.76	78.85
P/OCF Ratio	11.50	11.95	16.89	17.56	21.56	77.60
EV/Sales Ratio	5.05	5.56	7.21	7.41	11.20	24.74
EV/EBITDA Ratio	9.33	9.05	12.28	10.96	17.14	34.27
EV/EBIT Ratio	9.43	9.13	12.41	11.06	17.22	34.46
EV/FCF Ratio	10.87	11.08	15.94	16.53	20.85	76.71
Debt / Equity Ratio	0.01	0.00	0.01	0.01	0.00	-
Debt / EBITDA Ratio	0.02	0.01	0.02	0.02	0.01	-
Debt / FCF Ratio	0.02	0.01	0.02	0.03	0.01	-
Asset Turnover	0.59	0.56	0.50	0.46	0.46	0.49
Inventory Turnover	0.65	0.66	0.71	0.74	1.25	0.82
Quick Ratio	13.20	11.46	14.47	23.74	25.04	33.61
Current Ratio	19.34	15.07	18.93	29.10	29.00	37.92
Return on Equity (ROE)	34.12%	42.59%	25.70%	26.75%	31.98%	74.78%
Return on Assets (ROA)	19.70%	21.20%	18.19%	19.04%	18.58%	21.99%
Return on Capital (ROIC)	22.07%	23.64%	20.12%	20.94%	20.46%	23.98%
Return on Capital Employed (ROCE)	33.60%	35.20%	31.00%	31.60%	27.30%	26.10%
Earnings Yield	7.35%	9.29%	5.05%	5.49%	4.63%	4.79%
FCF Yield	8.52%	8.29%	5.87%	5.64%	4.60%	1.27%
Dividend Yield	9.42%	8.74%	7.84%	7.54%	5.92%	2.67%
Payout Ratio	154.69%	93.83%	142.99%	136.64%	101.25%	34.32%
Total Shareholder Return	9.42%	8.74%	7.84%	7.54%	5.92%	2.67%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.