Pointpack Income Statement

Financials in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	85.74	127.23	99.75	61.72	49.37
Revenue Growth (YoY)	-32.61%	27.54%	61.61%	25.03%	28.23%
Cost of Revenue	45.06	29.93	27.97	7.53	2.8
Gross Profit	40.68	97.29	71.78	54.19	46.57
Selling, General & Admin	32.58	86.27	67.87	48.08	38.53
Other Operating Expenses	-0.27	0.36	-0.36	-0.18	0.32
Operating Expenses	35.1	89.43	69.9	49.4	39.3
Operating Income	5.57	7.86	1.88	4.8	7.27
Interest Expense	-0.75	-0.91	-1.44	-0.56	-0
Currency Exchange Gain (Loss)	0.14	0.09	0.01	0.51	-
Other Non Operating Income (Expenses)	-0.01	-0.02	-0.02	-0.04	-
EBT Excluding Unusual Items	4.95	7.03	0.43	4.7	7.27
Impairment of Goodwill	-0.02	-0.02	-0.02	-0.01	-
Gain (Loss) on Sale of Assets	0	0	-	-	-
Asset Writedown	-0.03	-0.8	-	0.01	-0.13
Pretax Income	4.9	6.21	0.41	4.7	7.14
Income Tax Expense	1.21	1.49	0.32	1.19	1.09
Net Income	3.69	4.72	0.09	3.51	6.05
Net Income to Common	3.69	4.72	0.09	3.51	6.05
Net Income Growth	-21.74%	5262.50%	-97.50%	-41.91%	19.67%
Shares Outstanding (Basic)	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1
EPS (Basic)	3.30	4.22	0.08	3.14	5.41
EPS (Diluted)	3.30	4.22	0.08	3.14	5.41
EPS Growth	-21.76%	5262.54%	-97.50%	-41.91%	19.67%
Free Cash Flow	2.63	-1.48	2.94	-22.04	2.66
Free Cash Flow Per Share	2.35	-1.32	2.63	-19.70	2.38
Gross Margin	47.44%	76.47%	71.96%	87.80%	94.33%
Operating Margin	6.50%	6.18%	1.88%	7.77%	14.72%
Profit Margin	4.31%	3.71%	0.09%	5.69%	12.25%
Free Cash Flow Margin	3.06%	-1.16%	2.95%	-35.70%	5.38%
EBITDA	6.11	8.41	2.44	5.12	7.4
EBITDA Margin	7.12%	6.61%	2.44%	8.29%	15.00%
D&A For EBITDA	0.54	0.55	0.56	0.32	0.14
EBIT	5.57	7.86	1.88	4.8	7.27
EBIT Margin	6.50%	6.18%	1.88%	7.77%	14.72%
Effective Tax Rate	24.62%	24.02%	78.38%	25.25%	15.29%
Revenue as Reported	85.74	127.23	99.75	61.72	49.37

Source: S&P Global Market Intelligence. Standard template. Financial Sources.