Prymus S.A. (WSE:PRS)
Poland
· Delayed Price · Currency is PLN 6.10
+0.10 (1.67%)
At close: Jun 6, 2025
Prymus Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 41.78 | 45.37 | 48.39 | 78.38 | 50.44 | 49.25 | Upgrade
|
Revenue Growth (YoY) | -15.70% | -6.25% | -38.27% | 55.40% | 2.41% | -32.22% | Upgrade
|
Cost of Revenue | 31.54 | 34.84 | 37.66 | 68.3 | 42.51 | 41.54 | Upgrade
|
Gross Profit | 10.24 | 10.53 | 10.73 | 10.08 | 7.92 | 7.71 | Upgrade
|
Selling, General & Admin | 2.46 | 2.48 | 2.53 | 2.86 | 2.8 | 2.6 | Upgrade
|
Other Operating Expenses | -0.03 | -0.02 | -0.04 | -0.12 | 0.05 | 0.05 | Upgrade
|
Operating Expenses | 2.42 | 2.47 | 2.48 | 2.74 | 2.84 | 2.64 | Upgrade
|
Operating Income | 7.82 | 8.06 | 8.24 | 7.35 | 5.08 | 5.06 | Upgrade
|
Interest Expense | -0 | -0 | -0 | -0.01 | -0 | -0.33 | Upgrade
|
Interest & Investment Income | 0.79 | 1 | 0.9 | 1.03 | 0.38 | 0.19 | Upgrade
|
Currency Exchange Gain (Loss) | - | - | - | - | 0.01 | 0.15 | Upgrade
|
Other Non Operating Income (Expenses) | -0.46 | -0.16 | -0.51 | -0.1 | - | - | Upgrade
|
EBT Excluding Unusual Items | 8.15 | 8.9 | 8.63 | 8.27 | 5.47 | 5.07 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.52 | Upgrade
|
Gain (Loss) on Sale of Assets | 0.04 | 0.04 | 0.14 | 0.18 | - | 0.02 | Upgrade
|
Asset Writedown | 0.05 | 0.05 | -0.31 | 0.27 | -0.18 | 0.39 | Upgrade
|
Pretax Income | 8.24 | 8.99 | 8.47 | 8.72 | 5.29 | 5.99 | Upgrade
|
Income Tax Expense | 1.34 | 1.71 | 1.44 | 1.69 | 1.16 | 1.09 | Upgrade
|
Net Income | 6.9 | 7.29 | 7.03 | 7.03 | 4.13 | 4.9 | Upgrade
|
Net Income to Common | 6.9 | 7.29 | 7.03 | 7.03 | 4.13 | 4.9 | Upgrade
|
Net Income Growth | -4.77% | 3.67% | 0.03% | 70.22% | -15.81% | 28.35% | Upgrade
|
Shares Outstanding (Basic) | 9 | 9 | 10 | 10 | 10 | 10 | Upgrade
|
Shares Outstanding (Diluted) | 9 | 9 | 10 | 10 | 10 | 10 | Upgrade
|
Shares Change (YoY) | -5.56% | -10.53% | - | - | - | - | Upgrade
|
EPS (Basic) | 0.81 | 0.86 | 0.74 | 0.74 | 0.43 | 0.52 | Upgrade
|
EPS (Diluted) | 0.81 | 0.86 | 0.74 | 0.74 | 0.43 | 0.52 | Upgrade
|
EPS Growth | 0.83% | 15.87% | 0.03% | 70.22% | -15.81% | 28.35% | Upgrade
|
Free Cash Flow | 1.17 | 4.78 | 6.46 | 5.5 | 0.63 | -1.14 | Upgrade
|
Free Cash Flow Per Share | 0.14 | 0.56 | 0.68 | 0.58 | 0.07 | -0.12 | Upgrade
|
Dividend Per Share | 0.500 | 0.500 | - | - | 0.220 | 0.200 | Upgrade
|
Dividend Growth | - | - | - | - | 10.00% | - | Upgrade
|
Gross Margin | 24.51% | 23.21% | 22.17% | 12.86% | 15.71% | 15.65% | Upgrade
|
Operating Margin | 18.71% | 17.77% | 17.04% | 9.37% | 10.07% | 10.28% | Upgrade
|
Profit Margin | 16.51% | 16.06% | 14.52% | 8.96% | 8.18% | 9.96% | Upgrade
|
Free Cash Flow Margin | 2.81% | 10.54% | 13.36% | 7.02% | 1.25% | -2.32% | Upgrade
|
EBITDA | 7.86 | 8.1 | 8.31 | 7.43 | 5.15 | 5.13 | Upgrade
|
EBITDA Margin | 18.81% | 17.86% | 17.17% | 9.48% | 10.21% | 10.42% | Upgrade
|
D&A For EBITDA | 0.04 | 0.04 | 0.06 | 0.08 | 0.07 | 0.07 | Upgrade
|
EBIT | 7.82 | 8.06 | 8.24 | 7.35 | 5.08 | 5.06 | Upgrade
|
EBIT Margin | 18.71% | 17.77% | 17.04% | 9.37% | 10.07% | 10.28% | Upgrade
|
Effective Tax Rate | 16.30% | 18.99% | 17.02% | 19.39% | 21.94% | 18.14% | Upgrade
|
Revenue as Reported | 41.78 | 45.37 | 48.39 | 78.38 | 50.44 | 49.25 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.