Prymus S.A. (WSE:PRS)
Poland · Delayed Price · Currency is PLN 5.50
+0.25 (4.76%)
At close: Feb 11, 2026
Prymus Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 44.48 | 45.37 | 48.39 | 78.38 | 50.44 | 49.25 | |
Revenue Growth (YoY) | -0.54% | -6.25% | -38.27% | 55.40% | 2.41% | -32.22% |
Cost of Revenue | 34.92 | 34.84 | 37.66 | 68.3 | 42.51 | 41.54 |
Gross Profit | 9.55 | 10.53 | 10.73 | 10.08 | 7.92 | 7.71 |
Selling, General & Admin | 2.35 | 2.48 | 2.53 | 2.86 | 2.8 | 2.6 |
Other Operating Expenses | -0.03 | -0.02 | -0.04 | -0.12 | 0.05 | 0.05 |
Operating Expenses | 2.32 | 2.47 | 2.48 | 2.74 | 2.84 | 2.64 |
Operating Income | 7.23 | 8.06 | 8.24 | 7.35 | 5.08 | 5.06 |
Interest Expense | -0 | -0 | -0 | -0.01 | -0 | -0.33 |
Interest & Investment Income | 0.61 | 1 | 0.9 | 1.03 | 0.38 | 0.19 |
Currency Exchange Gain (Loss) | - | - | - | - | 0.01 | 0.15 |
Other Non Operating Income (Expenses) | -0.07 | -0.16 | -0.51 | -0.1 | - | - |
EBT Excluding Unusual Items | 7.77 | 8.9 | 8.63 | 8.27 | 5.47 | 5.07 |
Gain (Loss) on Sale of Investments | -0.07 | - | - | - | - | 0.52 |
Gain (Loss) on Sale of Assets | -0.02 | 0.04 | 0.14 | 0.18 | - | 0.02 |
Asset Writedown | 0.15 | 0.05 | -0.31 | 0.27 | -0.18 | 0.39 |
Pretax Income | 7.83 | 8.99 | 8.47 | 8.72 | 5.29 | 5.99 |
Income Tax Expense | 1.35 | 1.71 | 1.44 | 1.69 | 1.16 | 1.09 |
Net Income | 6.48 | 7.29 | 7.03 | 7.03 | 4.13 | 4.9 |
Net Income to Common | 6.48 | 7.29 | 7.03 | 7.03 | 4.13 | 4.9 |
Net Income Growth | 3.24% | 3.67% | 0.03% | 70.22% | -15.81% | 28.35% |
Shares Outstanding (Basic) | 8 | 9 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 8 | 9 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | -5.88% | -10.53% | - | - | - | - |
EPS (Basic) | 0.81 | 0.86 | 0.74 | 0.74 | 0.43 | 0.52 |
EPS (Diluted) | 0.81 | 0.86 | 0.74 | 0.74 | 0.43 | 0.52 |
EPS Growth | 9.69% | 15.87% | 0.03% | 70.22% | -15.81% | 28.35% |
Free Cash Flow | 3.65 | 4.78 | 6.46 | 5.5 | 0.63 | -1.14 |
Free Cash Flow Per Share | 0.46 | 0.56 | 0.68 | 0.58 | 0.07 | -0.12 |
Dividend Per Share | - | - | - | - | 0.220 | 0.200 |
Dividend Growth | - | - | - | - | 10.00% | - |
Gross Margin | 21.48% | 23.21% | 22.17% | 12.86% | 15.71% | 15.65% |
Operating Margin | 16.25% | 17.77% | 17.04% | 9.37% | 10.07% | 10.28% |
Profit Margin | 14.56% | 16.06% | 14.52% | 8.96% | 8.18% | 9.96% |
Free Cash Flow Margin | 8.22% | 10.54% | 13.36% | 7.02% | 1.25% | -2.32% |
EBITDA | 7.26 | 8.1 | 8.31 | 7.43 | 5.15 | 5.13 |
EBITDA Margin | 16.33% | 17.86% | 17.17% | 9.48% | 10.21% | 10.42% |
D&A For EBITDA | 0.03 | 0.04 | 0.06 | 0.08 | 0.07 | 0.07 |
EBIT | 7.23 | 8.06 | 8.24 | 7.35 | 5.08 | 5.06 |
EBIT Margin | 16.25% | 17.77% | 17.04% | 9.37% | 10.07% | 10.28% |
Effective Tax Rate | 17.28% | 18.99% | 17.02% | 19.39% | 21.94% | 18.14% |
Revenue as Reported | 44.48 | 45.37 | 48.39 | 78.38 | 50.44 | 49.25 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.