Prymus S.A. (WSE:PRS)

Prymus Balance Sheet

Financials in millions PLN. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	-	13.94	20.05	22.59	13.08	15.84
Short-Term Investments	33.01	19.93	11.48	9.5	12.6	3.44
Cash & Short-Term Investments	33.01	33.87	31.52	32.09	25.68	19.29
Cash Growth	-2.75%	7.45%	-1.78%	24.96%	33.16%	5.38%
Accounts Receivable	5.51	2.17	3.28	3.6	8.16	4.05
Other Receivables	0	0.02	0.02	0.02	0.56	0.61
Receivables	5.52	2.19	3.3	3.62	8.72	4.66
Inventory	3.89	3.69	4.64	4.53	4.24	5.07
Prepaid Expenses	-	0.03	0.06	0.06	0.06	0.11
Restricted Cash	-	0.32	0.13	0.08	0.82	0.36
Total Current Assets	42.41	40.1	39.66	40.39	39.53	29.49
Property, Plant & Equipment	0	0.09	0.12	0.05	0.14	0.24
Long-Term Investments	0.34	0.34	0.34	0.34	1.15	2.21
Long-Term Deferred Tax Assets	0.16	0.16	0.19	0.14	0.06	0.23
Other Long-Term Assets	6.9	15.9	11.51	7.21	3.5	3.53
Total Assets	49.82	56.59	52.56	48.12	44.38	35.69

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	-	4.44	5.17	5.03	6.4	3.36
Accrued Expenses	-	0.39	0.54	0.49	1.73	-
Short-Term Debt	-	-	-	3.5	3.91	3.71
Current Income Taxes Payable	-	0.05	0.06	-	0.15	0.79
Current Unearned Revenue	-	0.05	0.33	-	0.02	0.53
Other Current Liabilities	8.26	0.27	0.36	0.31	0.35	0.41
Total Current Liabilities	8.26	5.19	6.46	9.33	12.56	8.8
Long-Term Unearned Revenue	-	-	-	-	-	0.02
Long-Term Deferred Tax Liabilities	0.45	0.45	0.52	0.5	0.55	0.55
Other Long-Term Liabilities	-	0	0	0.01	-	-
Total Liabilities	8.71	5.64	6.98	9.84	13.12	9.37

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	1.6	1.9	1.9	1.9	1.9	1.9
Additional Paid-In Capital	20.33	14.82	27.94	25.26	22.33	20.3
Retained Earnings	3.28	5.38	7.29	7.03	7.03	4.13
Comprehensive Income & Other	15.9	28.85	8.45	4.1	-	-
Shareholders' Equity	41.11	50.95	45.57	38.29	31.26	26.32
Total Liabilities & Equity	49.82	56.59	52.56	48.12	44.38	35.69

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	-	-	-	3.5	3.91	3.71
Net Cash (Debt)	33.01	33.87	31.52	28.59	21.77	15.58
Net Cash Growth	-2.75%	7.45%	10.24%	31.35%	39.77%	5.22%
Net Cash Per Share	4.40	4.23	3.71	3.01	2.29	1.64
Filing Date Shares Outstanding	7.5	8	8.5	9.5	9.5	9.5
Total Common Shares Outstanding	7.5	8	8.5	9.5	9.5	9.5
Working Capital	34.15	34.91	33.19	31.06	26.97	20.69
Book Value Per Share	5.48	6.37	5.36	4.03	3.29	2.77
Tangible Book Value	41.11	50.95	45.57	38.29	31.26	26.32
Tangible Book Value Per Share	5.48	6.37	5.36	4.03	3.29	2.77
Machinery	-	0.35	0.35	0.36	0.44	0.49

Data Source: S&P Global Market Intelligence Last updated: Aug 14, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 5, 2026

Data Sources Report a data error