Prymus S.A. (WSE:PRS)
6.50
0.00 (0.00%)
At close: Apr 25, 2025
Prymus Balance Sheet
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | - | 22.59 | 13.08 | 15.84 | 10.05 | Upgrade
|
Short-Term Investments | 32.4 | 9.5 | 12.6 | 3.44 | 8.25 | Upgrade
|
Cash & Short-Term Investments | 32.4 | 32.09 | 25.68 | 19.29 | 18.3 | Upgrade
|
Cash Growth | 0.95% | 24.96% | 33.16% | 5.38% | 22.04% | Upgrade
|
Accounts Receivable | 3.24 | 3.6 | 8.16 | 4.05 | 3.55 | Upgrade
|
Other Receivables | 0.06 | 0.02 | 0.56 | 0.61 | 0.53 | Upgrade
|
Receivables | 3.3 | 3.62 | 8.72 | 4.66 | 4.08 | Upgrade
|
Inventory | 4.7 | 4.53 | 4.24 | 5.07 | 3.96 | Upgrade
|
Prepaid Expenses | - | 0.06 | 0.06 | 0.11 | 0.08 | Upgrade
|
Restricted Cash | - | 0.08 | 0.82 | 0.36 | 0.41 | Upgrade
|
Total Current Assets | 40.4 | 40.39 | 39.53 | 29.49 | 26.83 | Upgrade
|
Property, Plant & Equipment | 0.12 | 0.05 | 0.14 | 0.24 | 0.19 | Upgrade
|
Long-Term Investments | 0.34 | 0.34 | 1.15 | 2.21 | 2.01 | Upgrade
|
Long-Term Deferred Tax Assets | 0.14 | 0.14 | 0.06 | 0.23 | 0.18 | Upgrade
|
Other Long-Term Assets | 11.51 | 7.21 | 3.5 | 3.53 | 3.19 | Upgrade
|
Total Assets | 52.51 | 48.12 | 44.38 | 35.69 | 32.4 | Upgrade
|
Accounts Payable | 5.78 | 5.03 | 6.4 | 3.36 | 3.2 | Upgrade
|
Accrued Expenses | 0.36 | 0.49 | 1.73 | - | 0.01 | Upgrade
|
Short-Term Debt | - | 3.5 | 3.91 | 3.71 | 1.02 | Upgrade
|
Current Income Taxes Payable | - | - | 0.15 | 0.79 | 0.43 | Upgrade
|
Current Unearned Revenue | - | - | 0.02 | 0.53 | 0.23 | Upgrade
|
Other Current Liabilities | 0.33 | 0.31 | 0.35 | 0.41 | 0.32 | Upgrade
|
Total Current Liabilities | 6.47 | 9.33 | 12.56 | 8.8 | 5.21 | Upgrade
|
Long-Term Debt | - | - | - | - | 2.48 | Upgrade
|
Long-Term Unearned Revenue | - | - | - | 0.02 | 0.12 | Upgrade
|
Long-Term Deferred Tax Liabilities | 0.5 | 0.5 | 0.55 | 0.55 | 0.49 | Upgrade
|
Other Long-Term Liabilities | - | 0.01 | - | - | - | Upgrade
|
Total Liabilities | 6.97 | 9.84 | 13.12 | 9.37 | 8.3 | Upgrade
|
Common Stock | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | Upgrade
|
Additional Paid-In Capital | 27.94 | 25.26 | 22.33 | 20.3 | 22.95 | Upgrade
|
Retained Earnings | 7.25 | 7.03 | 7.03 | 4.13 | -0.75 | Upgrade
|
Comprehensive Income & Other | 8.45 | 4.1 | - | - | - | Upgrade
|
Shareholders' Equity | 45.54 | 38.29 | 31.26 | 26.32 | 24.1 | Upgrade
|
Total Liabilities & Equity | 52.51 | 48.12 | 44.38 | 35.69 | 32.4 | Upgrade
|
Total Debt | - | 3.5 | 3.91 | 3.71 | 3.5 | Upgrade
|
Net Cash (Debt) | 32.4 | 28.59 | 21.77 | 15.58 | 14.8 | Upgrade
|
Net Cash Growth | 13.30% | 31.35% | 39.77% | 5.22% | 2.03% | Upgrade
|
Net Cash Per Share | 3.81 | 3.01 | 2.29 | 1.64 | 1.56 | Upgrade
|
Filing Date Shares Outstanding | 8.5 | 9.5 | 9.5 | 9.5 | 9.5 | Upgrade
|
Total Common Shares Outstanding | 8.5 | 9.5 | 9.5 | 9.5 | 9.5 | Upgrade
|
Working Capital | 33.93 | 31.06 | 26.97 | 20.69 | 21.62 | Upgrade
|
Book Value Per Share | 5.36 | 4.03 | 3.29 | 2.77 | 2.54 | Upgrade
|
Tangible Book Value | 45.54 | 38.29 | 31.26 | 26.32 | 24.1 | Upgrade
|
Tangible Book Value Per Share | 5.36 | 4.03 | 3.29 | 2.77 | 2.54 | Upgrade
|
Machinery | - | 0.36 | 0.44 | 0.49 | 0.46 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.