Prymus S.A. (WSE:PRS)
Poland
· Delayed Price · Currency is PLN 6.05
0.00 (0.00%)
At close: Jun 18, 2025
Prymus Cash Flow Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 6.9 | 7.29 | 7.03 | 7.03 | 4.13 | 4.9 | Upgrade
|
Depreciation & Amortization | 0.04 | 0.04 | 0.06 | 0.08 | 0.07 | 0.07 | Upgrade
|
Loss (Gain) From Sale of Assets | -0.08 | -0.09 | -0.14 | -0.16 | - | -0.89 | Upgrade
|
Asset Writedown & Restructuring Costs | - | - | - | - | -0.23 | -0.4 | Upgrade
|
Other Operating Activities | -0.96 | -3.19 | -2.39 | -2.01 | -2.44 | -6.62 | Upgrade
|
Change in Accounts Receivable | -2.83 | 0.32 | 5.1 | -4.06 | -0.59 | 7.25 | Upgrade
|
Change in Inventory | -0.22 | -0.11 | -0.29 | 0.82 | -1.11 | -1.17 | Upgrade
|
Change in Other Net Operating Assets | -1.57 | 0.64 | -2.9 | 3.8 | 0.92 | -4.3 | Upgrade
|
Operating Cash Flow | 1.29 | 4.89 | 6.47 | 5.51 | 0.75 | -1.14 | Upgrade
|
Operating Cash Flow Growth | -86.03% | -24.34% | 17.42% | 638.14% | - | - | Upgrade
|
Capital Expenditures | -0.11 | -0.11 | -0 | -0.01 | -0.12 | -0.01 | Upgrade
|
Sale of Property, Plant & Equipment | 0.54 | 0.04 | 0.17 | 0.2 | - | 0.02 | Upgrade
|
Investment in Securities | 3.06 | - | 0.8 | - | 9.46 | 11.64 | Upgrade
|
Other Investing Activities | 3.48 | 3.48 | 3.34 | -12.75 | -1.85 | 1.09 | Upgrade
|
Investing Cash Flow | 3.91 | 0.34 | 6.77 | -5.91 | 6.68 | 3.35 | Upgrade
|
Long-Term Debt Issued | - | - | - | 0.2 | 0.21 | 3.5 | Upgrade
|
Total Debt Issued | - | - | - | 0.2 | 0.21 | 3.5 | Upgrade
|
Long-Term Debt Repaid | - | -3.5 | -0.41 | - | - | -0.49 | Upgrade
|
Total Debt Repaid | -3.5 | -3.5 | -0.41 | - | - | -0.49 | Upgrade
|
Net Debt Issued (Repaid) | -3.5 | -3.5 | -0.41 | 0.2 | 0.21 | 3.01 | Upgrade
|
Repurchase of Common Stock | -4.25 | -4.25 | -4 | - | - | - | Upgrade
|
Common Dividends Paid | - | - | - | -2.09 | -1.9 | - | Upgrade
|
Other Financing Activities | -0 | -0 | -0 | -0.01 | -0 | -0.33 | Upgrade
|
Financing Cash Flow | -7.75 | -7.75 | -4.42 | -1.9 | -1.69 | 2.68 | Upgrade
|
Net Cash Flow | -2.56 | -2.51 | 8.83 | -2.3 | 5.74 | 4.89 | Upgrade
|
Free Cash Flow | 1.17 | 4.78 | 6.46 | 5.5 | 0.63 | -1.14 | Upgrade
|
Free Cash Flow Growth | -87.23% | -26.00% | 17.44% | 775.32% | - | - | Upgrade
|
Free Cash Flow Margin | 2.81% | 10.54% | 13.36% | 7.02% | 1.25% | -2.32% | Upgrade
|
Free Cash Flow Per Share | 0.14 | 0.56 | 0.68 | 0.58 | 0.07 | -0.12 | Upgrade
|
Cash Interest Paid | 0 | 0 | 0 | 0.01 | 0 | 0.33 | Upgrade
|
Levered Free Cash Flow | -3.25 | 5.76 | 7.94 | 4.58 | 2.35 | 4.56 | Upgrade
|
Unlevered Free Cash Flow | -3.25 | 5.76 | 7.94 | 4.59 | 2.35 | 4.77 | Upgrade
|
Change in Net Working Capital | 8.07 | -0.8 | -2.73 | 0.08 | 0.78 | -1.54 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.