Polwax S.A. (WSE:PWX)
Poland · Delayed Price · Currency is PLN 0.9600
-0.0100 (-1.03%)
Sep 25, 2026, 9:16 AM CET
Polwax Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 142.19 | 129.86 | 190.22 | 252.43 | 331.22 | 271.94 | |
Revenue Growth | -11.49% | -31.73% | -24.64% | -23.79% | 21.80% | 25.60% |
Cost of Revenue | 135.89 | 124.84 | 171.66 | 223.39 | 282.67 | 238.39 |
Gross Profit | 6.3 | 5.01 | 18.55 | 29.04 | 48.55 | 33.55 |
Selling, General & Admin | 21.74 | 22.15 | 23.66 | 27.37 | 26.72 | 25.01 |
Other Operating Expenses | 1.31 | 0.3 | 11.73 | 4.32 | 1.38 | 0.6 |
Operating Expenses | 21.15 | 20.55 | 35.39 | 31.72 | 28.12 | 25.66 |
Operating Income | -14.85 | -15.53 | -16.83 | -2.69 | 20.43 | 7.89 |
Interest Expense | -4.24 | -3.65 | -5.29 | -17.93 | -9.61 | -2.2 |
Interest & Investment Income | 0.07 | 7.38 | 0.17 | 0.07 | 0.58 | 0.19 |
Currency Exchange Gain (Loss) | -0.17 | -0.17 | -0.13 | -0.28 | -0.06 | 0.36 |
Other Non Operating Income (Expenses) | 0 | 0 | 0.01 | 0 | 0.01 | - |
EBT Excluding Unusual Items | -19.18 | -11.97 | -22.07 | -20.83 | 11.35 | 6.24 |
Gain (Loss) on Sale of Investments | -0.1 | -0.1 | - | 0.28 | -0.14 | -0.18 |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0.02 | 0.15 | 0.02 | -0.27 |
Asset Writedown | 0.53 | 0.53 | - | - | - | - |
Legal Settlements | -0.36 | -0.36 | -0.4 | -15.18 | -0.2 | - |
Other Unusual Items | 0.08 | 0.08 | 0.08 | 0.19 | -0.22 | 0.16 |
Pretax Income | -19.03 | -11.83 | -22.37 | -35.39 | 10.8 | 5.95 |
Income Tax Expense | 0.17 | 0.3 | 0.4 | 3.63 | 2.47 | 1.16 |
Net Income | -19.2 | -12.13 | -22.76 | -39.03 | 8.33 | 4.79 |
Net Income to Common | -19.2 | -12.13 | -22.76 | -39.03 | 8.33 | 4.79 |
Net Income Growth | - | - | - | - | 74.05% | 57.75% |
Shares Outstanding (Basic) | 62 | 62 | 62 | 31 | 31 | 31 |
Shares Outstanding (Diluted) | 62 | 62 | 62 | 31 | 31 | 31 |
Shares Change | -19.97% | - | 99.68% | - | - | 116.14% |
EPS (Basic) | -0.31 | -0.20 | -0.37 | -1.26 | 0.27 | 0.15 |
EPS (Diluted) | -0.31 | -0.20 | -0.37 | -1.26 | 0.27 | 0.15 |
EPS Growth | - | - | - | - | 79.72% | -28.57% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 0.34 | -17.84 | 2.89 | 17.18 | 2.94 | 5.76 |
Free Cash Flow Per Share | 0.01 | -0.29 | 0.05 | 0.56 | 0.10 | 0.19 |
Dividend Per Share | - | - | - | - | 0.200 | 0.080 |
Dividend Growth | - | - | - | - | 150.00% | - |
Gross Margin | 4.43% | 3.86% | 9.75% | 11.50% | 14.66% | 12.34% |
Operating Margin | -10.44% | -11.96% | -8.85% | -1.06% | 6.17% | 2.90% |
Profit Margin | -13.50% | -9.34% | -11.97% | -15.46% | 2.51% | 1.76% |
Free Cash Flow Margin | 0.24% | -13.74% | 1.52% | 6.81% | 0.89% | 2.12% |
EBITDA | -12.81 | -13.52 | -13.93 | 0.15 | 23.39 | 11.06 |
EBITDA Margin | -9.01% | -10.41% | -7.32% | 0.06% | 7.06% | 4.07% |
D&A For EBITDA | 2.04 | 2.02 | 2.91 | 2.84 | 2.96 | 3.17 |
EBIT | -14.85 | -15.53 | -16.83 | -2.69 | 20.43 | 7.89 |
EBIT Margin | -10.44% | -11.96% | -8.85% | -1.06% | 6.17% | 2.90% |
Effective Tax Rate | - | - | - | - | 22.90% | 19.56% |
Revenue as Reported | 129.86 | 129.86 | 190.22 | 252.43 | 331.22 | 271.94 |