QubicGames S.A. (WSE:QUB)
0.6500
0.00 (0.00%)
At close: Aug 28, 2026
QubicGames Balance Sheet
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 4.4 | 3.05 | 1.67 | 1.38 | 0.66 | 1.02 |
Short-Term Investments | - | - | - | - | 0.39 | 0.16 |
Cash & Short-Term Investments | 4.4 | 3.05 | 1.67 | 1.38 | 1.05 | 1.18 |
Cash Growth | 72.99% | 82.68% | 20.71% | 32.20% | -11.61% | -56.50% |
Accounts Receivable | 2.58 | 4.28 | 4.96 | 5.26 | 3.46 | 2.37 |
Other Receivables | 2.15 | 1.66 | 1.36 | 1.4 | 0.83 | 0.63 |
Receivables | 4.73 | 5.94 | 6.32 | 6.65 | 4.29 | 2.99 |
Inventory | 0.03 | 0.06 | 0.36 | 0.87 | 1.43 | 1.78 |
Prepaid Expenses | - | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 |
Other Current Assets | - | 0.18 | 0.34 | 0.51 | 0.35 | 0.64 |
Total Current Assets | 9.16 | 9.24 | 8.71 | 9.44 | 7.14 | 6.63 |
Property, Plant & Equipment | 0.35 | 0.42 | 0.63 | 0.65 | 0.31 | 0.35 |
Long-Term Investments | 0.34 | 0.34 | 0.51 | 1.75 | 2.09 | 4.41 |
Goodwill | 0.24 | 0.28 | 0.15 | - | - | - |
Other Intangible Assets | 3.95 | 5.24 | 5.69 | 5.42 | 3.38 | 2.52 |
Long-Term Deferred Tax Assets | 0.6 | 0.63 | 0.65 | 0.26 | - | - |
Long-Term Deferred Charges | 0.06 | 0.07 | 0.1 | 0.11 | 0.02 | 0.11 |
Other Long-Term Assets | 0.51 | 0.35 | 1.14 | 1.2 | 1.77 | 2.35 |
Total Assets | 15.2 | 16.58 | 17.56 | 18.83 | 14.71 | 16.36 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 2.52 | 5.88 | 6.25 | 6.25 | 2.49 | 1.53 |
Accrued Expenses | 3.03 | 1.25 | 0.77 | 1.02 | 1.55 | 0.38 |
Current Portion of Long-Term Debt | 0.58 | 0.56 | 0.87 | 0.64 | 1.42 | 0.18 |
Current Portion of Leases | 0.13 | 0.15 | 0.09 | 0.06 | 0.05 | 0.04 |
Current Income Taxes Payable | 0.09 | 0.08 | 0.16 | 0.13 | 0.16 | 0.18 |
Current Unearned Revenue | 0.38 | 0.13 | 0.33 | 0.17 | 0.02 | 0.13 |
Other Current Liabilities | 0.09 | 0.14 | 0.32 | 0.11 | 0 | 0 |
Total Current Liabilities | 6.81 | 8.2 | 8.79 | 8.38 | 5.69 | 2.46 |
Long-Term Debt | - | - | - | - | 0.04 | 0.18 |
Long-Term Leases | 0.11 | 0.13 | 0.28 | 0.27 | - | 0.05 |
Long-Term Unearned Revenue | 0.05 | 0.06 | 0.6 | 0.09 | - | - |
Long-Term Deferred Tax Liabilities | - | - | - | - | 0.12 | 1.11 |
Total Liabilities | 6.96 | 8.39 | 9.67 | 8.74 | 5.85 | 3.79 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.97 | 0.97 | 0.97 | 0.98 | 0.98 | 0.98 |
Additional Paid-In Capital | 6.56 | 6.56 | 8.2 | 8.61 | 8.61 | 8.48 |
Retained Earnings | -1.06 | -1.19 | -2.42 | -1.98 | -2.67 | 1.04 |
Comprehensive Income & Other | - | - | - | 1.1 | 1.1 | 1 |
Total Common Equity | 6.48 | 6.34 | 6.75 | 8.7 | 8.02 | 11.51 |
Minority Interest | 1.77 | 1.84 | 1.13 | 1.38 | 0.84 | 1.06 |
Shareholders' Equity | 8.24 | 8.18 | 7.89 | 10.09 | 8.86 | 12.56 |
Total Liabilities & Equity | 15.2 | 16.58 | 17.56 | 18.83 | 14.71 | 16.36 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 0.82 | 0.84 | 1.24 | 0.97 | 1.51 | 0.44 |
Net Cash (Debt) | 3.58 | 2.21 | 0.43 | 0.41 | -0.46 | 0.74 |
Net Cash Growth | 115.18% | 419.48% | 3.12% | - | - | -55.29% |
Net Cash Per Share | 0.37 | 0.23 | 0.04 | 0.04 | -0.05 | 0.08 |
Filing Date Shares Outstanding | 9.7 | 9.7 | 9.7 | 9.82 | 9.76 | 9.82 |
Total Common Shares Outstanding | 9.7 | 9.7 | 9.7 | 9.82 | 9.76 | 9.82 |
Working Capital | 2.35 | 1.05 | -0.08 | 1.06 | 1.44 | 4.18 |
Book Value Per Share | 0.67 | 0.65 | 0.70 | 0.89 | 0.82 | 1.17 |
Tangible Book Value | 2.28 | 0.82 | 0.92 | 3.29 | 4.63 | 8.99 |
Tangible Book Value Per Share | 0.24 | 0.08 | 0.10 | 0.33 | 0.47 | 0.92 |
Buildings | - | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Machinery | - | 1.2 | 1.26 | 1.08 | 0.8 | 0.98 |