Ruch Chorzów Income Statement

Financials in millions PLN. Fiscal year is July - June.

Millions PLN. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	23.94	23.37	30.29	14.6	9.84	6.92
Revenue Growth (YoY)	-12.26%	-22.84%	107.49%	48.33%	42.19%	12.89%
Cost of Revenue	3.06	3.08	3.66	2.19	1.9	1.37
Gross Profit	20.88	20.3	26.63	12.41	7.94	5.55
Selling, General & Admin	28.56	26.92	26.48	12.71	8.25	5.57
Other Operating Expenses	1.3	1.06	1.89	-0.29	-0.64	-0.57
Operating Expenses	29.98	28.1	28.46	12.44	7.63	5.03
Operating Income	-9.1	-7.8	-1.83	-0.03	0.31	0.52
Interest Expense	-0.19	-0.04	-0.08	-1.32	-0.41	-0.06
Interest & Investment Income	0.05	0.05	0.04	0.01	0	0.03
Other Non Operating Income (Expenses)	-0.13	-0.13	-0.31	-0.5	-0.37	-0.07
EBT Excluding Unusual Items	-9.37	-7.92	-2.19	-1.84	-0.46	0.41
Gain (Loss) on Sale of Assets	-0.02	-0.02	-	-	-	-
Asset Writedown	0	0	0.01	-0.06	-0.01	-
Pretax Income	-9.39	-7.93	-2.18	-1.9	-0.48	0.41
Income Tax Expense	0.08	0.08	-0.01	-0.03	0.11	0.05
Net Income	-9.47	-8.02	-2.18	-1.87	-0.59	0.36
Net Income to Common	-9.47	-8.02	-2.18	-1.87	-0.59	0.36
Net Income Growth	-	-	-	-	-	62.11%
Shares Outstanding (Basic)	81	81	71	55	55	55
Shares Outstanding (Diluted)	81	81	71	55	55	55
Shares Change (YoY)	13.44%	13.44%	30.04%	-	-	-
EPS (Basic)	-0.12	-0.10	-0.03	-0.03	-0.01	0.01
EPS (Diluted)	-0.12	-0.10	-0.03	-0.03	-0.01	0.01
EPS Growth	-	-	-	-	-	62.10%
Free Cash Flow	-3.34	-6.84	-2.31	-1.16	-2.76	-0.54
Free Cash Flow Per Share	-0.04	-0.09	-0.03	-0.02	-0.05	-0.01
Gross Margin	87.22%	86.84%	87.91%	84.99%	80.69%	80.17%
Operating Margin	-38.03%	-33.39%	-6.04%	-0.23%	3.17%	7.45%
Profit Margin	-39.56%	-34.30%	-7.18%	-12.82%	-5.97%	5.23%
Free Cash Flow Margin	-13.96%	-29.28%	-7.61%	-7.95%	-28.02%	-7.76%
EBITDA	-8.98	-7.69	-1.74	-0.01	0.33	0.55
EBITDA Margin	-37.53%	-32.88%	-5.74%	-0.09%	3.39%	7.96%
D&A For EBITDA	0.12	0.12	0.09	0.02	0.02	0.04
EBIT	-9.1	-7.8	-1.83	-0.03	0.31	0.52
EBIT Margin	-38.03%	-33.39%	-6.04%	-0.23%	3.17%	7.45%
Effective Tax Rate	-	-	-	-	-	12.52%
Revenue as Reported	23.97	23.41	30.3	14.59	9.76	6.97

Source: S&P Global Market Intelligence. Standard template. Financial Sources.