Rank Progress Income Statement

Financials in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	66.18	160.07	70.92	61.09	61.48
Revenue Growth (YoY)	-58.65%	125.70%	16.09%	-0.63%	-48.50%
Cost of Revenue	-	37.28	18.78	18.88	22.35
Gross Profit	66.18	122.79	52.15	42.21	39.12
Selling, General & Admin	-	25.26	19.59	14.78	15.1
Other Operating Expenses	57.13	16.62	8.74	14.91	15.86
Operating Expenses	57.13	41.88	28.33	29.69	30.96
Operating Income	9.05	80.92	23.82	12.53	8.17
Interest Expense	-	-15.77	-18.55	-9.98	-10.66
Interest & Investment Income	-	10.21	16.39	6.35	2.09
Earnings From Equity Investments	-	-2.71	10.7	15.61	14.17
Currency Exchange Gain (Loss)	-	3.76	19.26	-5.07	1.04
Other Non Operating Income (Expenses)	13.61	-13.18	-6.59	-2.07	0.54
EBT Excluding Unusual Items	22.66	63.23	45.04	17.37	15.35
Gain (Loss) on Sale of Investments	-	-0.22	-0.15	-0.07	-1.84
Gain (Loss) on Sale of Assets	-	2.27	2.05	-0.46	1.15
Asset Writedown	-	-3.36	-29.98	22.59	-8.17
Legal Settlements	-	-0.3	-0.49	-0.48	-0.5
Pretax Income	22.66	61.63	16.47	38.96	5.98
Income Tax Expense	5.46	21.08	-3.62	13.33	3.61
Net Income	17.2	40.55	20.09	25.63	2.37
Net Income to Common	17.2	40.55	20.09	25.63	2.37
Net Income Growth	-57.58%	101.82%	-21.59%	979.90%	-95.64%
Shares Outstanding (Basic)	37	37	37	37	37
Shares Outstanding (Diluted)	37	37	37	37	37
Shares Change (YoY)	-0.07%	-	-	-	-
EPS (Basic)	0.46	1.09	0.54	0.69	0.06
EPS (Diluted)	0.46	1.09	0.54	0.69	0.06
EPS Growth	-57.53%	101.85%	-21.70%	1049.41%	-95.89%
Free Cash Flow	5.11	64.76	-39.72	0.67	4.77
Free Cash Flow Per Share	0.14	1.74	-1.07	0.02	0.13
Gross Margin	100.00%	76.71%	73.53%	69.09%	63.64%
Operating Margin	13.68%	50.55%	33.59%	20.50%	13.28%
Profit Margin	25.99%	25.33%	28.33%	41.95%	3.86%
Free Cash Flow Margin	7.73%	40.46%	-56.00%	1.09%	7.76%
EBITDA	10.36	82.2	24.92	13.37	8.83
EBITDA Margin	15.65%	51.35%	35.14%	21.88%	14.36%
D&A For EBITDA	1.3	1.28	1.1	0.84	0.66
EBIT	9.05	80.92	23.82	12.53	8.17
EBIT Margin	13.68%	50.55%	33.59%	20.50%	13.28%
Effective Tax Rate	24.09%	34.21%	-	34.22%	60.34%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.