Rank Progress S.A. (WSE:RNK)
4.550
+0.020 (0.44%)
Jun 16, 2026, 3:12 PM CET
Rank Progress Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 66.48 | 66.18 | 160.07 | 70.92 | 61.09 | 61.48 | |
Revenue Growth (YoY) | 3.01% | -58.65% | 125.70% | 16.09% | -0.63% | -48.50% |
Cost of Revenue | 0.33 | - | 37.28 | 18.78 | 18.88 | 22.35 |
Gross Profit | 66.14 | 66.18 | 122.79 | 52.15 | 42.21 | 39.12 |
Selling, General & Admin | -0.26 | - | 25.26 | 19.59 | 14.78 | 15.1 |
Other Operating Expenses | 57.74 | 57.13 | 16.62 | 8.74 | 14.91 | 15.86 |
Operating Expenses | 57.48 | 57.13 | 41.88 | 28.33 | 29.69 | 30.96 |
Operating Income | 8.67 | 9.05 | 80.92 | 23.82 | 12.53 | 8.17 |
Interest Expense | -0.81 | - | -15.77 | -18.55 | -9.98 | -10.66 |
Interest & Investment Income | 1.19 | - | 10.21 | 16.39 | 6.35 | 2.09 |
Earnings From Equity Investments | 1.98 | - | -2.71 | 10.7 | 15.61 | 14.17 |
Currency Exchange Gain (Loss) | -7.52 | - | 3.76 | 19.26 | -5.07 | 1.04 |
Other Non Operating Income (Expenses) | 15.15 | 13.61 | -13.18 | -6.59 | -2.07 | 0.54 |
EBT Excluding Unusual Items | 18.65 | 22.66 | 63.23 | 45.04 | 17.37 | 15.35 |
Gain (Loss) on Sale of Investments | - | - | -0.22 | -0.15 | -0.07 | -1.84 |
Gain (Loss) on Sale of Assets | - | - | 2.27 | 2.05 | -0.46 | 1.15 |
Asset Writedown | 16.56 | - | -3.36 | -29.98 | 22.59 | -8.17 |
Legal Settlements | - | - | -0.3 | -0.49 | -0.48 | -0.5 |
Other Unusual Items | 0.81 | - | - | - | - | - |
Pretax Income | 36.02 | 22.66 | 61.63 | 16.47 | 38.96 | 5.98 |
Income Tax Expense | 7.96 | 5.46 | 21.08 | -3.62 | 13.33 | 3.61 |
Net Income | 28.06 | 17.2 | 40.55 | 20.09 | 25.63 | 2.37 |
Net Income to Common | 28.06 | 17.2 | 40.55 | 20.09 | 25.63 | 2.37 |
Net Income Growth | - | -57.58% | 101.82% | -21.59% | 979.90% | -95.64% |
Shares Outstanding (Basic) | 37 | - | 37 | 37 | 37 | 37 |
Shares Outstanding (Diluted) | 37 | - | 37 | 37 | 37 | 37 |
EPS (Basic) | 0.76 | - | 1.09 | 0.54 | 0.69 | 0.06 |
EPS (Diluted) | 0.75 | - | 1.09 | 0.54 | 0.69 | 0.06 |
EPS Growth | - | - | 101.85% | -21.70% | 1049.41% | -95.89% |
Free Cash Flow | 7.55 | 5.11 | 64.76 | -39.72 | 0.67 | 4.77 |
Free Cash Flow Per Share | 0.20 | - | 1.74 | -1.07 | 0.02 | 0.13 |
Gross Margin | 99.50% | 100.00% | 76.71% | 73.53% | 69.09% | 63.64% |
Operating Margin | 13.04% | 13.68% | 50.55% | 33.59% | 20.50% | 13.28% |
Profit Margin | 42.21% | 25.99% | 25.33% | 28.33% | 41.95% | 3.86% |
Free Cash Flow Margin | 11.36% | 7.73% | 40.46% | -56.00% | 1.09% | 7.76% |
EBITDA | 8.96 | 9.35 | 82.2 | 24.92 | 13.37 | 8.83 |
EBITDA Margin | 13.48% | 14.13% | 51.35% | 35.14% | 21.88% | 14.36% |
D&A For EBITDA | 0.3 | 0.3 | 1.28 | 1.1 | 0.84 | 0.66 |
EBIT | 8.67 | 9.05 | 80.92 | 23.82 | 12.53 | 8.17 |
EBIT Margin | 13.04% | 13.68% | 50.55% | 33.59% | 20.50% | 13.28% |
Effective Tax Rate | 22.11% | 24.09% | 34.21% | - | 34.22% | 60.34% |