Rank Progress Income Statement

Financials in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	66.48	66.18	161.04	70.92	61.09	61.48
Revenue Growth (YoY)	1.49%	-58.90%	127.06%	16.09%	-0.63%	-48.50%
Cost of Revenue	16.61	16.27	36.3	18.78	18.88	22.35
Gross Profit	49.87	49.91	124.74	52.15	42.21	39.12
Selling, General & Admin	24.74	25	26.02	19.59	14.78	15.1
Other Operating Expenses	15.88	15.28	17.38	8.74	14.91	15.86
Operating Expenses	40.62	40.28	43.39	28.33	29.69	30.96
Operating Income	9.25	9.63	81.35	23.82	12.53	8.17
Interest Expense	-11.6	-12.79	-15.77	-18.55	-9.98	-10.66
Interest & Investment Income	2.38	3.19	5.93	16.39	6.35	2.09
Earnings From Equity Investments	27.18	25.2	-1.61	10.7	15.61	14.17
Currency Exchange Gain (Loss)	-4.91	2.61	3.76	19.26	-5.07	1.04
Other Non Operating Income (Expenses)	-3.06	-4.6	-13.18	-6.59	-2.07	0.54
EBT Excluding Unusual Items	19.23	23.24	60.48	45.04	17.37	15.35
Gain (Loss) on Sale of Investments	-2.46	-2.46	-0.22	-0.15	-0.07	-1.84
Gain (Loss) on Sale of Assets	0.61	0.61	2.27	2.05	-0.46	1.15
Asset Writedown	17.86	1.3	-3.36	-29.98	22.59	-8.17
Legal Settlements	-0.02	-0.02	-0.3	-0.49	-0.48	-0.5
Other Unusual Items	0.81	-	-	-	-	-
Pretax Income	36.02	22.66	58.88	16.47	38.96	5.98
Income Tax Expense	7.96	5.46	20.56	-3.62	13.33	3.61
Net Income	28.06	17.2	38.32	20.09	25.63	2.37
Net Income to Common	28.06	17.2	38.32	20.09	25.63	2.37
Net Income Growth	-	-55.11%	90.71%	-21.59%	979.90%	-95.64%
Shares Outstanding (Basic)	37	37	37	37	37	37
Shares Outstanding (Diluted)	37	37	37	37	37	37
Shares Change (YoY)	-	-	-	-	-	-
EPS (Basic)	0.75	0.46	1.03	0.54	0.69	0.06
EPS (Diluted)	0.75	0.46	1.03	0.54	0.69	0.06
EPS Growth	-	-55.34%	90.74%	-21.70%	1049.41%	-95.89%
Free Cash Flow	7.55	5.11	64.76	-39.72	0.67	4.77
Free Cash Flow Per Share	0.20	0.14	1.74	-1.07	0.02	0.13
Gross Margin	75.02%	75.41%	77.46%	73.53%	69.09%	63.64%
Operating Margin	13.91%	14.55%	50.51%	33.59%	20.50%	13.28%
Profit Margin	42.21%	25.99%	23.79%	28.33%	41.95%	3.86%
Free Cash Flow Margin	11.36%	7.73%	40.22%	-56.00%	1.09%	7.76%
EBITDA	10.42	10.8	82.63	24.92	13.37	8.83
EBITDA Margin	15.67%	16.32%	51.31%	35.14%	21.88%	14.36%
D&A For EBITDA	1.17	1.17	1.28	1.1	0.84	0.66
EBIT	9.25	9.63	81.35	23.82	12.53	8.17
EBIT Margin	13.91%	14.55%	50.51%	33.59%	20.50%	13.28%
Effective Tax Rate	22.11%	24.09%	34.92%	-	34.22%	60.34%