Rank Progress S.A. (WSE:RNK)
4.400
0.00 (0.00%)
Oct 15, 2026, 1:25 PM CET
Rank Progress Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 70.35 | 66.18 | 161.04 | 70.92 | 61.09 | 61.48 | |
Revenue Growth | 0.74% | -58.90% | 127.06% | 16.09% | -0.63% | -48.50% |
Cost of Revenue | 19.17 | 16.27 | 36.3 | 18.78 | 18.88 | 22.35 |
Gross Profit | 51.17 | 49.91 | 124.74 | 52.15 | 42.21 | 39.12 |
Selling, General & Admin | 23.57 | 25 | 26.02 | 19.59 | 14.78 | 15.1 |
Other Operating Expenses | 17.64 | 15.28 | 17.38 | 8.74 | 14.91 | 15.86 |
Operating Expenses | 41.22 | 40.28 | 43.39 | 28.33 | 29.69 | 30.96 |
Operating Income | 9.96 | 9.63 | 81.35 | 23.82 | 12.53 | 8.17 |
Interest Expense | -11.65 | -12.79 | -15.77 | -18.55 | -9.98 | -10.66 |
Interest & Investment Income | 2.27 | 3.19 | 5.93 | 16.39 | 6.35 | 2.09 |
Earnings From Equity Investments | 27.41 | 25.2 | -1.61 | 10.7 | 15.61 | 14.17 |
Currency Exchange Gain (Loss) | -2.58 | 2.61 | 3.76 | 19.26 | -5.07 | 1.04 |
Other Non Operating Income (Expenses) | -1.11 | -4.6 | -13.18 | -6.59 | -2.07 | 0.54 |
EBT Excluding Unusual Items | 24.3 | 23.24 | 60.48 | 45.04 | 17.37 | 15.35 |
Gain (Loss) on Sale of Investments | -2.46 | -2.46 | -0.22 | -0.15 | -0.07 | -1.84 |
Gain (Loss) on Sale of Assets | 0.61 | 0.61 | 2.27 | 2.05 | -0.46 | 1.15 |
Asset Writedown | 6.64 | 1.3 | -3.36 | -29.98 | 22.59 | -8.17 |
Legal Settlements | -0.02 | -0.02 | -0.3 | -0.49 | -0.48 | -0.5 |
Pretax Income | 29.06 | 22.66 | 58.88 | 16.47 | 38.96 | 5.98 |
Income Tax Expense | 4.95 | 5.46 | 20.56 | -3.62 | 13.33 | 3.61 |
Net Income | 24.12 | 17.2 | 38.32 | 20.09 | 25.63 | 2.37 |
Net Income to Common | 24.12 | 17.2 | 38.32 | 20.09 | 25.63 | 2.37 |
Net Income Growth | - | -55.11% | 90.71% | -21.59% | 979.90% | -95.64% |
Shares Outstanding (Basic) | 37 | 37 | 37 | 37 | 37 | 37 |
Shares Outstanding (Diluted) | 37 | 37 | 37 | 37 | 37 | 37 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.65 | 0.46 | 1.03 | 0.54 | 0.69 | 0.06 |
EPS (Diluted) | 0.65 | 0.46 | 1.03 | 0.54 | 0.69 | 0.06 |
EPS Growth | - | -55.34% | 90.74% | -21.70% | 1049.41% | -95.89% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 8.56 | 5.11 | 64.76 | -39.72 | 0.67 | 4.77 |
Free Cash Flow Per Share | 0.23 | 0.14 | 1.74 | -1.07 | 0.02 | 0.13 |
Gross Margin | 72.75% | 75.41% | 77.46% | 73.53% | 69.09% | 63.64% |
Operating Margin | 14.15% | 14.55% | 50.51% | 33.59% | 20.50% | 13.28% |
Profit Margin | 34.28% | 25.99% | 23.79% | 28.33% | 41.95% | 3.86% |
Free Cash Flow Margin | 12.16% | 7.73% | 40.22% | -56.00% | 1.09% | 7.76% |
EBITDA | 11.13 | 10.8 | 82.63 | 24.92 | 13.37 | 8.83 |
EBITDA Margin | 15.82% | 16.32% | 51.31% | 35.14% | 21.88% | 14.36% |
D&A For EBITDA | 1.17 | 1.17 | 1.28 | 1.1 | 0.84 | 0.66 |
EBIT | 9.96 | 9.63 | 81.35 | 23.82 | 12.53 | 8.17 |
EBIT Margin | 14.15% | 14.55% | 50.51% | 33.59% | 20.50% | 13.28% |
Effective Tax Rate | 17.02% | 24.09% | 34.92% | - | 34.22% | 60.34% |