Remor Solar Polska S.A. (WSE:RSP)
5.92
+0.02 (0.34%)
At close: Dec 5, 2025
Remor Solar Polska Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 78.14 | 90.72 | 97.49 | 53.73 | 15.44 | 18.03 | Upgrade | |
Revenue Growth (YoY) | -14.25% | -6.94% | 81.43% | 248.00% | -14.37% | 898.95% | Upgrade |
Cost of Revenue | 72.92 | 70.25 | 58.8 | 37.72 | 10.32 | 10.94 | Upgrade |
Gross Profit | 5.22 | 20.47 | 38.69 | 16.02 | 5.12 | 7.1 | Upgrade |
Selling, General & Admin | 8.67 | 18.95 | 21.73 | 6.3 | 2.85 | 4.79 | Upgrade |
Other Operating Expenses | 1.73 | 5.23 | 6.95 | 1.87 | 0.65 | 0.17 | Upgrade |
Operating Expenses | 12.29 | 25.68 | 29.56 | 8.42 | 3.62 | 5.02 | Upgrade |
Operating Income | -7.06 | -5.21 | 9.13 | 7.59 | 1.5 | 2.08 | Upgrade |
Interest Expense | -0.6 | -0.64 | -0.05 | -0.15 | -0.19 | -0.21 | Upgrade |
Interest & Investment Income | 0.4 | 0.4 | 0.05 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -0.19 | -0.3 | -1.27 | 0.08 | 0.04 | -0.02 | Upgrade |
EBT Excluding Unusual Items | -7.46 | -5.74 | 7.85 | 7.52 | 1.35 | 1.84 | Upgrade |
Gain (Loss) on Sale of Investments | -0.1 | -0.1 | -3.36 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 0.3 | 0.11 | 0.11 | - | 0.02 | - | Upgrade |
Asset Writedown | - | - | -0.74 | - | - | - | Upgrade |
Pretax Income | -7.26 | -5.73 | 3.87 | 7.52 | 1.37 | 1.84 | Upgrade |
Income Tax Expense | -0.43 | 0.09 | 0.83 | 1.51 | 0.29 | 0.36 | Upgrade |
Net Income | -6.82 | -5.82 | 3.03 | 6.02 | 1.08 | 1.49 | Upgrade |
Net Income to Common | -6.82 | -5.82 | 3.03 | 6.02 | 1.08 | 1.49 | Upgrade |
Net Income Growth | - | - | -49.61% | 457.13% | -27.31% | 1654.16% | Upgrade |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 6 | 6 | Upgrade |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 6 | 6 | Upgrade |
Shares Change (YoY) | - | - | - | 26.65% | - | 49.38% | Upgrade |
EPS (Basic) | -0.89 | -0.76 | 0.40 | 0.79 | 0.18 | 0.25 | Upgrade |
EPS (Diluted) | -0.89 | -0.76 | 0.40 | 0.79 | 0.18 | 0.25 | Upgrade |
EPS Growth | - | - | -49.61% | 339.90% | -27.31% | 1074.30% | Upgrade |
Free Cash Flow | 1.43 | -1.21 | 4.42 | 1.98 | -2.16 | -0.49 | Upgrade |
Free Cash Flow Per Share | 0.19 | -0.16 | 0.58 | 0.26 | -0.36 | -0.08 | Upgrade |
Dividend Per Share | - | - | 0.110 | 0.100 | - | - | Upgrade |
Dividend Growth | - | - | 10.00% | - | - | - | Upgrade |
Gross Margin | 6.68% | 22.56% | 39.69% | 29.80% | 33.15% | 39.35% | Upgrade |
Operating Margin | -9.04% | -5.74% | 9.36% | 14.13% | 9.74% | 11.51% | Upgrade |
Profit Margin | -8.73% | -6.42% | 3.11% | 11.20% | 7.00% | 8.24% | Upgrade |
Free Cash Flow Margin | 1.82% | -1.34% | 4.53% | 3.69% | -14.01% | -2.73% | Upgrade |
EBITDA | -5.18 | -3.72 | 10.01 | 7.84 | 1.61 | 2.14 | Upgrade |
EBITDA Margin | -6.62% | -4.10% | 10.26% | 14.60% | 10.45% | 11.87% | Upgrade |
D&A For EBITDA | 1.89 | 1.49 | 0.88 | 0.25 | 0.11 | 0.06 | Upgrade |
EBIT | -7.06 | -5.21 | 9.13 | 7.59 | 1.5 | 2.08 | Upgrade |
EBIT Margin | -9.04% | -5.74% | 9.36% | 14.13% | 9.74% | 11.51% | Upgrade |
Effective Tax Rate | - | - | 21.56% | 20.01% | 21.27% | 19.42% | Upgrade |
Revenue as Reported | 66.97 | 89.05 | 104 | 54.73 | 15.44 | 18.03 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.