Remor Solar Polska S.A. (WSE:RSP)
4.480
0.00 (0.00%)
At close: Jun 15, 2026
Remor Solar Polska Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 79.34 | 90.72 | 97.49 | 53.73 | 15.44 | |
Revenue Growth (YoY) | -12.54% | -6.94% | 81.43% | 248.00% | -14.37% |
Cost of Revenue | 65.21 | 70.25 | 58.8 | 37.72 | 10.32 |
Gross Profit | 14.13 | 20.47 | 38.69 | 16.02 | 5.12 |
Selling, General & Admin | 9.35 | 18.95 | 21.73 | 6.3 | 2.85 |
Other Operating Expenses | 1.74 | 5.23 | 6.95 | 1.87 | 0.65 |
Operating Expenses | 12.93 | 25.68 | 29.56 | 8.42 | 3.62 |
Operating Income | 1.2 | -5.21 | 9.13 | 7.59 | 1.5 |
Interest Expense | -0.27 | -0.64 | -0.05 | -0.15 | -0.19 |
Interest & Investment Income | - | 0.4 | 0.05 | - | - |
Other Non Operating Income (Expenses) | -0.1 | -0.3 | -1.27 | 0.08 | 0.04 |
EBT Excluding Unusual Items | 0.83 | -5.74 | 7.85 | 7.52 | 1.35 |
Gain (Loss) on Sale of Investments | - | -0.1 | -3.36 | - | - |
Gain (Loss) on Sale of Assets | 0.24 | 0.11 | 0.11 | - | 0.02 |
Asset Writedown | - | - | -0.74 | - | - |
Pretax Income | 1.08 | -5.73 | 3.87 | 7.52 | 1.37 |
Income Tax Expense | - | 0.09 | 0.83 | 1.51 | 0.29 |
Net Income | 1.08 | -5.82 | 3.03 | 6.02 | 1.08 |
Net Income to Common | 1.08 | -5.82 | 3.03 | 6.02 | 1.08 |
Net Income Growth | - | - | -49.61% | 457.13% | -27.31% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 6 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 6 |
Shares Change (YoY) | - | - | - | 26.65% | - |
EPS (Basic) | 0.14 | -0.76 | 0.40 | 0.79 | 0.18 |
EPS (Diluted) | 0.14 | -0.76 | 0.40 | 0.79 | 0.18 |
EPS Growth | - | - | -49.61% | 339.90% | -27.31% |
Free Cash Flow | 3.69 | -1.21 | 4.42 | 1.98 | -2.16 |
Free Cash Flow Per Share | 0.48 | -0.16 | 0.58 | 0.26 | -0.36 |
Dividend Per Share | - | - | 0.110 | 0.100 | - |
Dividend Growth | - | - | 10.00% | - | - |
Gross Margin | 17.81% | 22.56% | 39.69% | 29.80% | 33.15% |
Operating Margin | 1.52% | -5.74% | 9.36% | 14.13% | 9.74% |
Profit Margin | 1.36% | -6.42% | 3.11% | 11.20% | 7.00% |
Free Cash Flow Margin | 4.65% | -1.34% | 4.53% | 3.69% | -14.01% |
EBITDA | 3.05 | -3.72 | 10.01 | 7.84 | 1.61 |
EBITDA Margin | 3.84% | -4.10% | 10.26% | 14.60% | 10.45% |
D&A For EBITDA | 1.85 | 1.49 | 0.88 | 0.25 | 0.11 |
EBIT | 1.2 | -5.21 | 9.13 | 7.59 | 1.5 |
EBIT Margin | 1.52% | -5.74% | 9.36% | 14.13% | 9.74% |
Effective Tax Rate | - | - | 21.56% | 20.01% | 21.27% |
Revenue as Reported | 83.33 | 89.05 | 104 | 54.73 | 15.44 |