Remor Solar Polska S.A. (WSE:RSP)

Remor Solar Polska Balance Sheet

Financials in millions PLN. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	-	1.31	3.9	1.49	0.21	0.07
Short-Term Investments	0.89	1.22	1.77	3.59	3.59	3.59
Cash & Short-Term Investments	0.89	2.54	5.67	5.08	3.8	3.66
Cash Growth	-67.79%	-55.31%	11.63%	33.63%	3.96%	1.26%
Accounts Receivable	17.91	13.28	6.55	13.73	8.77	2.59
Other Receivables	-	5.16	3.77	2.85	1.4	2.47
Receivables	17.91	18.44	10.33	16.59	10.17	5.05
Inventory	15.22	10.5	14.09	5.09	0.7	0.45
Prepaid Expenses	-	0.16	1.79	-	-	-
Other Current Assets	1.44	-	-	0.04	0.02	0.5
Total Current Assets	35.46	31.65	31.88	26.81	14.69	9.67
Property, Plant & Equipment	6.22	6.92	7.02	2.65	2.1	2.05
Long-Term Investments	4.51	3.56	3.66	3.35	3.35	3.35
Other Intangible Assets	1.41	1.61	0.12	0.04	-	-
Long-Term Deferred Tax Assets	1.62	1.62	1.53	0.02	0.02	0.02
Other Long-Term Assets	-	3.41	3.65	-	-	-
Total Assets	49.23	48.77	47.86	32.86	20.15	15.08
Accounts Payable	-	21.01	17.51	8.98	3.53	2.37
Accrued Expenses	-	0.57	0.31	2.83	0.57	0.39
Short-Term Debt	-	0	-	-	-	-
Current Portion of Long-Term Debt	-	-	-	0	0	0.1
Current Income Taxes Payable	-	0.66	0.65	0.42	0.42	0.45
Current Unearned Revenue	-	3.17	-	-	-	-
Other Current Liabilities	29.86	4.39	3.86	0.05	0.8	0.59
Total Current Liabilities	29.86	29.79	22.32	12.29	5.31	3.9
Long-Term Debt	-	-	-	-	2.12	2.22
Long-Term Deferred Tax Liabilities	0.69	0.69	0.65	0.01	0.01	0.01
Other Long-Term Liabilities	2.33	2.35	2.31	-	-	-
Total Liabilities	32.88	32.85	25.29	12.29	7.44	6.13
Common Stock	7.66	7.66	7.66	7.66	6.05	6.05
Additional Paid-In Capital	7.74	13.56	11.64	6.39	2.9	1.25
Retained Earnings	0.45	-5.8	2.77	6.02	3.76	1.65
Comprehensive Income & Other	0.5	0.5	0.5	0.5	-	-
Shareholders' Equity	16.35	15.92	22.57	20.57	12.71	8.95
Total Liabilities & Equity	49.23	48.77	47.86	32.86	20.15	15.08
Total Debt	-	0	-	0	2.12	2.32
Net Cash (Debt)	0.89	2.53	5.67	5.08	1.68	1.33
Net Cash Growth	-67.79%	-55.39%	11.64%	202.65%	25.85%	608.80%
Net Cash Per Share	-	0.33	0.74	0.66	0.28	0.22
Filing Date Shares Outstanding	-	7.66	7.66	7.66	6.05	6.05
Total Common Shares Outstanding	-	7.66	7.66	7.66	6.05	6.05
Working Capital	5.6	1.85	9.56	14.52	9.38	5.76
Book Value Per Share	-	2.08	2.95	2.68	2.10	1.48
Tangible Book Value	14.94	14.31	22.45	20.53	12.71	8.95
Tangible Book Value Per Share	-	1.87	2.93	2.68	2.10	1.48
Land	-	0.31	0.44	0.44	0.44	0.44
Buildings	-	1.5	2.01	2.01	2.01	2.01
Machinery	-	7.51	6.38	1.07	0.28	0.14

Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.