Shoper Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,263	1,117	941	719	1,968	-
Market Cap Growth	13.38%	18.70%	30.95%	-63.48%	-	-
Enterprise Value	1,252	1,112	940	739	1,966	-
Last Close Price	44.90	38.76	31.71	24.21	66.27	-
PE Ratio	29.94	29.78	36.07	39.60	77.70	-
Forward PE	20.58	21.84	27.16	25.78	60.99	-
PS Ratio	5.92	5.79	6.17	5.83	24.54	-
PB Ratio	16.41	15.10	16.75	18.74	52.29	-
P/TBV Ratio	-	-	-	-	2496.87	-
P/FCF Ratio	18.45	19.06	21.31	23.98	81.96	-
P/OCF Ratio	18.13	18.44	20.54	21.16	77.80	-
PEG Ratio	-	0.68	0.68	0.68	1.03	-
EV/Sales Ratio	5.86	5.77	6.16	5.99	24.51	-
EV/EBITDA Ratio	19.73	20.11	22.95	25.51	85.10	-
EV/EBIT Ratio	24.24	24.73	29.92	29.38	91.05	-
EV/FCF Ratio	18.28	18.98	21.30	24.66	81.88	-
Debt / Equity Ratio	0.23	0.25	0.34	0.68	0.38	0.18
Debt / EBITDA Ratio	0.28	0.33	0.47	0.81	0.59	0.24
Debt / FCF Ratio	0.26	0.32	0.43	0.86	0.60	0.23
Net Debt / Equity Ratio	-0.15	-0.25	0.03	0.37	-0.26	-0.69
Net Debt / EBITDA Ratio	-0.20	-0.34	0.05	0.49	-0.43	-0.98
Net Debt / FCF Ratio	-0.17	-0.32	0.04	0.47	-0.41	-0.90
Asset Turnover	1.52	1.38	1.26	1.24	1.27	1.28
Quick Ratio	0.96	0.89	0.79	0.45	1.05	1.71
Current Ratio	0.96	0.93	0.84	0.47	1.08	1.73
Return on Equity (ROE)	63.79%	57.64%	54.76%	47.25%	81.71%	62.09%
Return on Assets (ROA)	23.05%	20.09%	16.23%	15.80%	21.34%	28.37%
Return on Invested Capital (ROIC)	70.01%	63.40%	47.94%	48.41%	98.85%	135.83%
Return on Capital Employed (ROCE)	53.60%	47.20%	34.30%	34.80%	38.80%	57.20%
Earnings Yield	3.44%	3.36%	2.77%	2.53%	1.29%	-
FCF Yield	5.42%	5.25%	4.69%	4.17%	1.22%	-
Dividend Yield	2.29%	2.66%	2.11%	0.04%	0.01%	-
Payout Ratio	66.78%	50.26%	49.56%	112.22%	49.64%	35.79%
Buyback Yield / Dilution	-1.37%	-0.62%	-0.93%	-	-	-
Total Shareholder Return	0.92%	2.04%	1.18%	0.04%	0.01%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.