Solar Innovation Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 4, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	16	13	13	29	22	17
Market Cap Growth	12.20%	2.38%	-56.07%	33.48%	28.27%	402.33%
Enterprise Value	14	11	13	31	30	16
Last Close Price	0.06	0.05	0.05	0.12	0.09	0.22
PE Ratio	38.28	-	-	-	1.11	-
PS Ratio	-	-	81.71	4.08	1.95	1.55
PB Ratio	14.54	-104.82	18.75	-5.74	0.42	0.97
P/TBV Ratio	14.54	-	18.75	-	1.92	0.98
P/FCF Ratio	-	-	-	-	0.89	21.54
P/OCF Ratio	15889890.00	-	-	-	0.89	21.54
EV/Sales Ratio	-	-	84.54	4.31	2.66	1.50
EV/EBITDA Ratio	-	121.89	-	-	-	-
EV/EBIT Ratio	-	125.00	-	-	-	-
EV/FCF Ratio	-	-	-	-	1.22	20.86
Debt / Equity Ratio	0.01	-0.50	0.45	-0.31	0.29	0.08
Debt / EBITDA Ratio	-	0.67	-	-	-	-
Debt / FCF Ratio	9956.00	-	-	-	0.62	1.72
Net Debt / Equity Ratio	-1.85	6.13	-1.91	0.00	0.03	0.05
Net Debt / EBITDA Ratio	-	-8.14	2.58	-0.01	-3.07	-0.31
Net Debt / FCF Ratio	-2020772.00	409.90	3.24	-0.17	0.05	1.07
Asset Turnover	-	-	0.05	0.18	0.23	0.80
Inventory Turnover	-	-	-	2.25	2.25	7.06
Quick Ratio	2.08	0.88	1.68	0.60	2.53	1.49
Current Ratio	2.08	0.88	1.68	0.72	3.16	2.60
Return on Equity (ROE)	-	-284.67%	-	-189.38%	57.42%	-27.50%
Return on Assets (ROA)	-	4.38%	-9.42%	-29.04%	-1.61%	-13.04%
Return on Capital Employed (ROCE)	-8.80%	-73.40%	-72.60%	1041.30%	-1.80%	-15.20%
Earnings Yield	2.61%	-6.06%	-5.33%	-104.31%	90.02%	-17.66%
FCF Yield	-	-0.01%	-3.15%	-0.48%	111.87%	4.64%
Buyback Yield / Dilution	-	-16.75%	-	-	-	-203.12%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.