Sonel S.A. (WSE:SON)
Poland flag Poland · Delayed Price · Currency is PLN
13.70
+0.25 (1.86%)
Jul 24, 2026, 3:19 PM CET

Sonel Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
180.88209.45241.98214.49180.04158.14
Revenue Growth
-30.06%-13.44%12.82%19.14%13.85%36.15%
Gross Profit
40.2342.9657.6744.2939.1439.06
Operating Income
11.3512.8826.820.6316.4719.38
Net Income
9.2810.3620.1317.114.614.68
Earnings Per Share
0.660.741.441.221.041.05
EPS Growth
-53.43%-48.51%17.85%17.31%-0.82%9.50%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sonel S.A.
139.52141.42138.69130.43111.15
Sonel India
9.58.318.957.114.83
Foxytech
51.7388.1162.9540.6442.16
ASEAN Singapore
6.083.93.911.86-
MBS Sonel
2.630.25---
Total
209.45241.98214.5180.04158.14

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
19.9521.4716.518.113.912.24
Total Debt
1.52--1.035.80.62
Net Cash (Debt)
18.4321.4716.517.068.111.62
Net Cash Growth
-16.41%30.10%-3.31%110.71%-30.29%-51.64%
Net Cash Per Share
1.321.531.181.220.580.83

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
21.0535.5815.2431.4512.8111.13
Capital Expenditures
-0.44---14.21-7.6-11.27
Free Cash Flow
20.6135.5815.2417.245.21-0.14
Free Cash Flow Growth
-31.44%133.44%-11.59%231.14%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.24%20.51%23.83%20.65%21.74%24.70%
Operating Margin
6.28%6.15%11.08%9.62%9.15%12.25%
Pretax Margin
5.63%5.75%10.88%9.52%8.09%10.17%
Profit Margin
5.13%4.95%8.32%7.97%8.11%9.28%
FCF Margin
11.39%16.99%6.30%8.04%2.89%-0.09%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.7000.7000.6500.7000.6000.500
Dividend Per Share Growth
7.69%7.69%-7.14%16.67%20.00%-50.00%
Dividend Yield
5.11%4.99%4.74%6.17%7.65%6.17%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.7519.9310.4310.569.039.78
P/FCF Ratio
9.315.8013.7810.4825.33-
PS Ratio
1.060.990.870.840.730.91