Sonel S.A. (WSE:SON)
Poland flag Poland · Delayed Price · Currency is PLN
12.40
+0.10 (0.81%)
Sep 25, 2026, 10:57 AM CET

Sonel Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
161.71209.45241.98214.49180.04158.14
Revenue Growth
-40.51%-13.44%12.82%19.14%13.85%36.15%
Gross Profit
38.9442.9657.6744.2939.1439.06
Operating Income
10.6112.8826.820.6316.4719.38
Net Income
9.6210.3620.1317.114.614.68
Earnings Per Share
0.690.741.441.221.041.05
EPS Growth
-53.14%-48.51%17.85%17.31%-0.82%9.50%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sonel S.A.
139.52141.42138.69130.43111.15
Sonel India
9.58.318.957.114.83
Foxytech
51.7388.1162.9540.6442.16
ASEAN Singapore
6.083.93.911.86-
MBS Sonel
2.630.25---
Total
209.45241.98214.5180.04158.14

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
22.6921.4716.518.113.912.24
Total Debt
1.55--1.035.80.62
Net Cash (Debt)
21.1421.4716.517.068.111.62
Net Cash Growth
20.52%30.10%-3.31%110.71%-30.29%-51.64%
Net Cash Per Share
1.521.531.181.220.580.83

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
27.2835.5815.2431.4512.8111.13
Capital Expenditures
0.55---14.21-7.6-11.27
Free Cash Flow
27.8335.5815.2417.245.21-0.14
Free Cash Flow Growth
-3.90%133.44%-11.59%231.14%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.08%20.51%23.83%20.65%21.74%24.70%
Operating Margin
6.56%6.15%11.08%9.62%9.15%12.25%
Pretax Margin
6.60%5.75%10.88%9.52%8.09%10.17%
Profit Margin
5.95%4.95%8.32%7.97%8.11%9.28%
FCF Margin
17.21%16.99%6.30%8.04%2.89%-0.09%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.7000.7000.6500.7000.6000.500
Dividend Per Share Growth
7.69%7.69%-7.14%16.67%20.00%-50.00%
Dividend Yield
5.64%4.99%4.74%6.17%7.65%6.17%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.8419.9310.4310.569.039.78
P/FCF Ratio
6.195.8013.7810.4825.33-
PS Ratio
1.060.990.870.840.730.91