Sonel S.A. (WSE:SON)

Sonel Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 26, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	214	210	181	132	144	134
Market Cap Growth	-11.30%	16.28%	36.94%	-8.10%	6.77%	1.05%
Enterprise Value	210	220	179	131	136	121
Last Close Price	15.30	14.40	11.91	8.24	8.51	7.37
PE Ratio	14.17	10.43	10.56	9.03	9.78	10.03
PS Ratio	0.85	0.87	0.84	0.73	0.91	1.16
PB Ratio	1.85	1.62	1.57	1.28	1.51	1.49
P/TBV Ratio	2.61	2.40	2.27	1.87	2.27	2.26
P/FCF Ratio	11.77	98.32	10.48	25.33	-	7.22
P/OCF Ratio	7.71	9.90	5.74	10.30	12.90	4.87
EV/Sales Ratio	0.84	0.91	0.83	0.73	0.86	1.04
EV/EBITDA Ratio	7.41	6.69	7.36	6.87	6.25	6.37
EV/EBIT Ratio	9.69	7.96	8.66	7.98	7.01	7.19
EV/FCF Ratio	11.56	103.02	10.36	25.25	-	6.48
Debt / Equity Ratio	0.01	0.06	0.01	0.06	0.01	0.02
Debt / EBITDA Ratio	0.04	0.24	0.04	0.30	0.03	0.09
Debt / FCF Ratio	0.07	3.69	0.06	1.11	-	0.09
Net Debt / Equity Ratio	-0.05	-0.06	-0.15	-0.08	-0.12	-0.27
Net Debt / EBITDA Ratio	-0.21	-0.22	-0.70	-0.42	-0.53	-1.27
Net Debt / FCF Ratio	-0.33	-3.45	-0.99	-1.56	81.81	-1.29
Asset Turnover	1.54	1.35	1.27	1.11	1.18	1.05
Inventory Turnover	3.77	3.11	3.48	2.85	3.45	3.26
Quick Ratio	1.52	0.90	1.33	1.05	1.03	2.82
Current Ratio	3.50	2.15	2.41	1.92	2.00	4.33
Return on Equity (ROE)	16.43%	19.78%	17.92%	14.86%	17.44%	15.45%
Return on Assets (ROA)	8.38%	9.60%	7.66%	6.33%	9.00%	9.49%
Return on Invested Capital (ROIC)	18.92%	23.06%	20.46%	18.48%	25.88%	21.77%
Return on Capital Employed (ROCE)	18.00%	20.40%	17.00%	14.70%	18.60%	16.60%
Earnings Yield	7.10%	9.59%	9.47%	11.07%	10.23%	9.98%
FCF Yield	8.50%	1.02%	9.54%	3.95%	-0.10%	13.86%
Dividend Yield	4.25%	4.51%	5.88%	7.28%	5.87%	13.56%
Payout Ratio	67.22%	54.27%	49.12%	47.94%	95.36%	41.77%
Total Shareholder Return	4.25%	4.51%	5.88%	7.28%	5.87%	13.56%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.