Spyrosoft Spólka Akcyjna (WSE:SPR)
Poland flag Poland · Delayed Price · Currency is PLN
342.00
+1.00 (0.29%)
Oct 9, 2026, 4:59 PM CET

Spyrosoft Spólka Akcyjna Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
636.27601.26465.42416.11331.45173.43
Revenue Growth
17.11%29.18%11.85%25.54%91.12%53.80%
Gross Profit
212.69189.36150.92130.48109.6260.31
Operating Income
68.8459.1945.1130.9945.4323.27
Net Income
40.940.7534.2919.7126.7314.68
Earnings Per Share
37.3837.2731.4118.0724.5513.68
EPS Growth
3.97%18.66%73.82%-26.38%79.44%16.08%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Spyrosoft PL
252.55245.22205.23209.8177.24116.86
Spyrosoft GB
119.55142.3986.3371.1264.9141.63
Spyrosoft Solutions PL
147128.28145.35140.24-53.56
Unravel
43.9841.2717.8313.9110.065.3
Spyrosoft Synergy PL
79.1776.1250.0435.0315.880.21
BSG
36.0238.338.8157.3744.13-
Spyrosoft Ecommerce
14.712.898.957.220.25-
Spyrosoft Connect S.A.
16.1914.9512.8510.34--
Codibly S.A.
32.927.5113.77---
Spyrosoft Adtech S.A.
9.523.65----
Consolidation Adjustments
-136.86-134.55-113.73-128.91-115.53-51.52
Carimus LLC
-5.18----
Spyrosoft Nordic A/S
-0.05----
Total
636.27601.26465.42416.11331.45173.43

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
81.4786.3958.2644.7234.1816.55
Total Debt
21.8321.8428.9343.772511.57
Net Cash (Debt)
59.6564.5529.320.969.184.98
Net Cash Growth
78.28%120.14%2967.36%-89.58%84.20%-
Net Cash Per Share
54.5159.0426.860.888.434.64

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
49.4659.1956.2911.9133.2414.46
Capital Expenditures
-6.71-8.01-5.26-3.47-6.84-5.2
Free Cash Flow
42.7651.1851.038.4426.49.26
Free Cash Flow Growth
5.15%0.29%504.72%-68.03%185.19%-42.83%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.43%31.49%32.43%31.36%33.07%34.77%
Operating Margin
10.82%9.84%9.69%7.45%13.71%13.42%
Pretax Margin
10.19%9.35%9.50%5.66%13.20%13.26%
Profit Margin
6.43%6.78%7.37%4.74%8.07%8.46%
FCF Margin
6.72%8.51%10.96%2.03%7.96%5.34%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.1515.3914.4832.0119.8616.02
P/FCF Ratio
8.7512.269.7374.7620.1125.41
PS Ratio
0.591.041.071.521.601.36