Spyrosoft Spólka Akcyjna (WSE:SPR)
Poland flag Poland · Delayed Price · Currency is PLN
334.00
-82.00 (-19.71%)
Sep 21, 2026, 5:00 PM CET

Spyrosoft Spólka Akcyjna Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
636.27601.26465.42416.11331.45173.43
Revenue Growth
17.11%29.18%11.85%25.54%91.12%53.80%
Gross Profit
224.38189.36150.92130.48109.6260.31
Operating Income
68.8459.1945.1130.9945.4323.27
Net Income
40.940.7534.2919.7126.7314.68
Earnings Per Share
37.3937.2731.4118.0724.5513.68
EPS Growth
4.01%18.66%73.82%-26.38%79.44%16.08%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Spyrosoft PL
245.22205.23209.8177.24116.86
Spyrosoft GB
142.3986.3371.1264.9141.63
Spyrosoft Solutions PL
128.28145.35140.24-53.56
Unravel
41.2717.8313.9110.065.3
Spyrosoft Synergy PL
76.1250.0435.0315.880.21
BSG
38.338.8157.3744.13-
Spyrosoft Ecommerce
12.898.957.220.25-
Spyrosoft Connect S.A.
14.9512.8510.34--
Codibly S.A.
27.5113.77---
Spyrosoft Adtech S.A.
3.65----
Spyrosoft Nordic A/S
0.05----
Carimus LLC
5.18----
Consolidation Adjustments
-134.55-113.73-128.91-115.53-51.52
Total
601.26465.42416.11331.45173.43

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
-86.3958.2644.7234.1816.55
Total Debt
-21.8428.9343.772511.57
Net Cash (Debt)
-64.5529.320.969.184.98
Net Cash Growth
-120.14%2967.36%-89.58%84.20%-
Net Cash Per Share
-59.0426.860.888.434.64

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
49.4659.1956.2911.9133.2414.46
Capital Expenditures
-8.01-8.01-5.26-3.47-6.84-5.2
Free Cash Flow
41.4551.1851.038.4426.49.26
Free Cash Flow Growth
1.94%0.29%504.72%-68.03%185.19%-42.83%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
35.27%31.49%32.43%31.36%33.07%34.77%
Operating Margin
10.82%9.84%9.69%7.45%13.71%13.42%
Pretax Margin
10.19%9.35%9.50%5.66%13.20%13.26%
Profit Margin
6.43%6.78%7.37%4.74%8.07%8.46%
FCF Margin
6.51%8.51%10.96%2.03%7.96%5.34%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.1315.3914.4832.0119.8616.02
P/FCF Ratio
10.9812.269.7374.7620.1125.41
PS Ratio
0.721.041.071.521.601.36