Spyrosoft Spólka Akcyjna (WSE:SPR)
Poland flag Poland · Delayed Price · Currency is PLN
427.00
+31.00 (7.83%)
Aug 11, 2026, 5:00 PM CET

Spyrosoft Spólka Akcyjna Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
-601.26465.42416.11331.45173.43
Revenue Growth
-29.18%11.85%25.54%91.12%53.58%
Gross Profit
199.65189.36150.92130.48109.6260.31
Operating Income
62.4359.2645.1330.9345.123.06
Net Income
55.4254.434.2919.7126.7314.68
Earnings Per Share
38.2037.2731.4118.0724.5513.68
EPS Growth
12.69%18.66%73.82%-26.40%79.46%16.03%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Spyrosoft PL
247.74245.22205.23209.8177.24116.86
Spyrosoft GB
135.54142.3986.3371.1264.9141.63
Spyrosoft Solutions PL
132.64128.28145.35140.24-53.56
Unravel
42.8241.2717.8313.9110.065.3
Spyrosoft Synergy PL
79.2376.1250.0435.0315.880.21
BSG
35.7738.338.8157.3744.13-
Spyrosoft Ecommerce
13.3512.898.957.220.25-
Spyrosoft Connect S.A.
15.8914.9512.8510.34--
Codibly S.A.
30.1227.5113.77---
Spyrosoft Adtech S.A.
-3.65----
Spyrosoft Nordic A/S
-0.05----
Carimus LLC
-5.18----
Consolidation Adjustments
-132.26-134.55-113.73-128.91-115.53-51.52
Total
619.21601.26465.42416.11331.45173.43

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
86.5386.3958.5145.0434.816.97
Total Debt
23.921.8428.9343.772511.57
Net Cash (Debt)
62.6364.5529.581.279.85.41
Net Cash Growth
111.75%118.25%2228.98%-87.03%81.22%-46.27%
Net Cash Per Share
43.1759.0427.101.168.995.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
46.4659.1956.2911.9133.2414.46
Free Cash Flow
46.4659.1956.2911.9133.2414.46
Free Cash Flow Growth
-17.46%5.15%372.63%-64.17%129.88%6.12%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-31.49%32.43%31.36%33.07%34.77%
Operating Margin
-9.86%9.70%7.43%13.61%13.30%
Pretax Margin
-9.35%9.50%5.66%13.20%13.26%
Profit Margin
-9.05%10.55%5.70%11.27%10.49%
FCF Margin
-9.84%12.09%2.86%10.03%8.34%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.3715.4014.4931.9919.8415.79
P/FCF Ratio
10.5210.618.8352.9715.9716.27
PS Ratio
0.701.041.071.521.601.36