Spyrosoft Spólka Akcyjna (WSE:SPR)
Poland · Delayed Price · Currency is PLN 388.00
-12.00 (-3.00%)
Jun 3, 2026, 5:00 PM CET
Spyrosoft Spólka Akcyjna Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 619.21 | 601.26 | 465.42 | 416.11 | 331.45 | 173.43 | |
Revenue Growth (YoY) | 23.55% | 29.18% | 11.85% | 25.54% | 91.12% | 53.80% |
Cost of Revenue | 419.56 | 411.89 | 314.5 | 285.63 | 221.83 | 113.12 |
Gross Profit | 199.65 | 189.36 | 150.92 | 130.48 | 109.62 | 60.31 |
Selling, General & Admin | 138.94 | 131.97 | 106 | 99.86 | 63.96 | 37.32 |
Other Operating Expenses | -1.66 | -1.8 | -0.19 | -0.38 | 0.23 | -0.28 |
Operating Expenses | 137.28 | 130.17 | 105.81 | 99.49 | 64.19 | 37.04 |
Operating Income | 62.37 | 59.19 | 45.11 | 30.99 | 45.43 | 23.27 |
Interest Expense | - | -1.47 | -2.15 | -2.44 | -1.73 | -0.67 |
Interest & Investment Income | 1.34 | 1.27 | 0.1 | 0.13 | 0.08 | 0.02 |
Earnings From Equity Investments | 1.14 | 1.12 | 1.16 | 0.96 | 0.77 | 0.77 |
Currency Exchange Gain (Loss) | -2.61 | -2.61 | 0.26 | -5.25 | 0.14 | -0.08 |
Other Non Operating Income (Expenses) | 0.29 | -1.32 | -0.27 | -0.77 | -0.62 | -0.01 |
EBT Excluding Unusual Items | 62.52 | 56.18 | 44.21 | 23.63 | 44.07 | 23.3 |
Impairment of Goodwill | - | - | - | - | - | -0.1 |
Gain (Loss) on Sale of Assets | 0.26 | 0.26 | 0.33 | 0.07 | 0.04 | 0.01 |
Asset Writedown | -0.19 | -0.19 | -0.31 | -0.13 | -0.37 | -0.27 |
Other Unusual Items | - | - | - | - | - | 0.06 |
Pretax Income | 62.58 | 56.24 | 44.23 | 23.57 | 43.74 | 22.99 |
Income Tax Expense | 4.37 | 1.84 | -4.87 | -0.15 | 6.4 | 4.8 |
Earnings From Continuing Operations | 58.21 | 54.4 | 49.11 | 23.72 | 37.34 | 18.19 |
Minority Interest in Earnings | -16.44 | -13.65 | -14.82 | -4.01 | -10.61 | -3.51 |
Net Income | 41.77 | 40.75 | 34.29 | 19.71 | 26.73 | 14.68 |
Net Income to Common | 41.77 | 40.75 | 34.29 | 19.71 | 26.73 | 14.68 |
Net Income Growth | 4.62% | 18.85% | 73.98% | -26.28% | 82.13% | 18.63% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | 0.11% | 0.16% | 0.11% | 0.12% | 1.50% | 2.19% |
EPS (Basic) | 38.20 | 37.27 | 31.41 | 18.07 | 24.55 | 13.68 |
EPS (Diluted) | 38.20 | 37.27 | 31.41 | 18.07 | 24.55 | 13.68 |
EPS Growth | 4.51% | 18.66% | 73.82% | -26.38% | 79.44% | 16.08% |
Free Cash Flow | 41.18 | 51.18 | 51.03 | 8.44 | 26.4 | 9.26 |
Free Cash Flow Per Share | 37.66 | 46.81 | 46.75 | 7.74 | 24.24 | 8.63 |
Gross Margin | 32.24% | 31.49% | 32.43% | 31.36% | 33.07% | 34.77% |
Operating Margin | 10.07% | 9.84% | 9.69% | 7.45% | 13.71% | 13.42% |
Profit Margin | 6.75% | 6.78% | 7.37% | 4.74% | 8.07% | 8.46% |
Free Cash Flow Margin | 6.65% | 8.51% | 10.96% | 2.03% | 7.96% | 5.34% |
EBITDA | 73.75 | 70.6 | 55.91 | 41.82 | 53.59 | 29.43 |
EBITDA Margin | 11.91% | 11.74% | 12.01% | 10.05% | 16.17% | 16.97% |
D&A For EBITDA | 11.38 | 11.41 | 10.8 | 10.83 | 8.16 | 6.16 |
EBIT | 62.37 | 59.19 | 45.11 | 30.99 | 45.43 | 23.27 |
EBIT Margin | 10.07% | 9.84% | 9.69% | 7.45% | 13.71% | 13.42% |
Effective Tax Rate | 6.99% | 3.26% | - | - | 14.64% | 20.87% |