Stalprodukt S.A. (WSE:STP)
Poland
· Delayed Price · Currency is PLN 266.00
+3.00 (1.14%)
Apr 2, 2025, 4:29 PM CET
Stalprodukt Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 3,832 | 4,610 | 5,904 | 4,674 | 3,321 | Upgrade
|
| Revenue | 3,832 | 4,610 | 5,904 | 4,674 | 3,321 | Upgrade
|
| Revenue Growth (YoY) | -16.87% | -21.92% | 26.32% | 40.74% | -12.98% | Upgrade
|
| Cost of Revenue | 3,538 | 4,270 | 5,056 | 3,860 | 2,900 | Upgrade
|
| Gross Profit | 294.03 | 340.16 | 848.37 | 813.94 | 421.49 | Upgrade
|
| Selling, General & Admin | 261.44 | 275.85 | 308.03 | 247.79 | 235.04 | Upgrade
|
| Other Operating Expenses | 3.2 | -51.15 | -89.19 | 98.76 | -37.76 | Upgrade
|
| Operating Expenses | 264.64 | 224.7 | 218.84 | 346.55 | 197.28 | Upgrade
|
| Operating Income | 29.39 | 115.46 | 629.54 | 467.39 | 224.21 | Upgrade
|
| Interest Expense | -11.85 | -8.67 | -9.85 | -10.51 | -10.69 | Upgrade
|
| Interest & Investment Income | 36.47 | 21.6 | 8.33 | 1.69 | 3.59 | Upgrade
|
| Earnings From Equity Investments | 0.82 | 0.34 | 0.15 | 0.16 | -0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -8.6 | 10.65 | 10.24 | 9.53 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -1.35 | -1.99 | -3.13 | 2.64 | Upgrade
|
| EBT Excluding Unusual Items | 54.83 | 118.78 | 636.84 | 465.84 | 229.28 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 14.61 | -20.32 | -14.56 | 4 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 11.98 | 6.94 | 6.85 | -22.91 | Upgrade
|
| Asset Writedown | - | -18.11 | -25.27 | -13.71 | -4.8 | Upgrade
|
| Legal Settlements | - | -0.12 | -0.1 | 0.12 | -0.43 | Upgrade
|
| Other Unusual Items | - | - | 0.12 | 160.57 | 18.39 | Upgrade
|
| Pretax Income | 54.83 | 127.13 | 598.22 | 605.1 | 223.52 | Upgrade
|
| Income Tax Expense | 22.86 | 39.96 | 117.7 | 88.4 | 39.75 | Upgrade
|
| Earnings From Continuing Operations | 31.98 | 87.18 | 480.52 | 516.7 | 183.78 | Upgrade
|
| Minority Interest in Earnings | -3.54 | 1.27 | -6.28 | -9.21 | -11.02 | Upgrade
|
| Net Income | 28.43 | 88.44 | 474.24 | 507.49 | 172.76 | Upgrade
|
| Net Income to Common | 28.43 | 88.44 | 474.24 | 507.49 | 172.76 | Upgrade
|
| Net Income Growth | -67.85% | -81.35% | -6.55% | 193.77% | 6.08% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | -2.63% | -2.26% | -1.00% | - | - | Upgrade
|
| EPS (Basic) | 5.41 | 16.38 | 85.85 | 90.94 | 30.96 | Upgrade
|
| EPS (Diluted) | 5.41 | 16.38 | 85.85 | 90.94 | 30.96 | Upgrade
|
| EPS Growth | -66.98% | -80.92% | -5.61% | 193.77% | 6.08% | Upgrade
|
| Free Cash Flow | 103.83 | 614.77 | 219.8 | 137.53 | 123.69 | Upgrade
|
| Free Cash Flow Per Share | 19.75 | 113.86 | 39.79 | 24.65 | 22.17 | Upgrade
|
| Dividend Per Share | - | - | 15.000 | 12.000 | 6.000 | Upgrade
|
| Dividend Growth | - | - | 25.00% | 100.00% | - | Upgrade
|
| Gross Margin | 7.67% | 7.38% | 14.37% | 17.41% | 12.69% | Upgrade
|
| Operating Margin | 0.77% | 2.50% | 10.66% | 10.00% | 6.75% | Upgrade
|
| Profit Margin | 0.74% | 1.92% | 8.03% | 10.86% | 5.20% | Upgrade
|
| Free Cash Flow Margin | 2.71% | 13.34% | 3.72% | 2.94% | 3.72% | Upgrade
|
| EBITDA | 213.3 | 289.31 | 808.82 | 633.69 | 376.07 | Upgrade
|
| EBITDA Margin | 5.57% | 6.28% | 13.70% | 13.56% | 11.32% | Upgrade
|
| D&A For EBITDA | 183.91 | 173.85 | 179.28 | 166.3 | 151.86 | Upgrade
|
| EBIT | 29.39 | 115.46 | 629.54 | 467.39 | 224.21 | Upgrade
|
| EBIT Margin | 0.77% | 2.50% | 10.66% | 10.00% | 6.75% | Upgrade
|
| Effective Tax Rate | 41.69% | 31.43% | 19.68% | 14.61% | 17.78% | Upgrade
|
| Advertising Expenses | - | - | - | - | 1.38 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.