Stalprodukt S.A. (WSE:STP)
Poland · Delayed Price · Currency is PLN 247.00
+4.00 (1.65%)
Sep 26, 2025, 5:00 PM CET
Stalprodukt Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 3,947 | 3,834 | 4,610 | 5,904 | 4,674 | 3,321 | Upgrade |
| 3,947 | 3,834 | 4,610 | 5,904 | 4,674 | 3,321 | Upgrade | |
Revenue Growth (YoY) | 0.27% | -16.83% | -21.92% | 26.32% | 40.74% | -12.98% | Upgrade |
Cost of Revenue | 3,615 | 3,537 | 4,270 | 5,056 | 3,860 | 2,900 | Upgrade |
Gross Profit | 331.63 | 296.62 | 340.16 | 848.37 | 813.94 | 421.49 | Upgrade |
Selling, General & Admin | 267.52 | 263.59 | 275.85 | 308.03 | 247.79 | 235.04 | Upgrade |
Other Operating Expenses | 21.26 | 0.78 | -51.15 | -89.19 | 98.76 | -37.76 | Upgrade |
Operating Expenses | 288.78 | 264.38 | 224.7 | 218.84 | 346.55 | 197.28 | Upgrade |
Operating Income | 42.85 | 32.24 | 115.46 | 629.54 | 467.39 | 224.21 | Upgrade |
Interest Expense | -19.45 | -7.65 | -8.67 | -9.85 | -10.51 | -10.69 | Upgrade |
Interest & Investment Income | 30.19 | 31.52 | 21.6 | 8.33 | 1.69 | 3.59 | Upgrade |
Earnings From Equity Investments | 0.81 | 0.82 | 0.34 | 0.15 | 0.16 | -0.01 | Upgrade |
Currency Exchange Gain (Loss) | 0.43 | 0.43 | -8.6 | 10.65 | 10.24 | 9.53 | Upgrade |
Other Non Operating Income (Expenses) | -0.45 | -0.45 | -1.35 | -1.99 | -3.13 | 2.64 | Upgrade |
EBT Excluding Unusual Items | 54.38 | 56.92 | 118.78 | 636.84 | 465.84 | 229.28 | Upgrade |
Gain (Loss) on Sale of Investments | 0.71 | 0.71 | 14.61 | -20.32 | -14.56 | 4 | Upgrade |
Gain (Loss) on Sale of Assets | 3.49 | 3.49 | 11.98 | 6.94 | 6.85 | -22.91 | Upgrade |
Asset Writedown | -5.27 | -5.27 | -18.11 | -25.27 | -13.71 | -4.8 | Upgrade |
Legal Settlements | 0.06 | 0.06 | -0.12 | -0.1 | 0.12 | -0.43 | Upgrade |
Other Unusual Items | - | - | - | 0.12 | 160.57 | 18.39 | Upgrade |
Pretax Income | 53.36 | 55.9 | 127.13 | 598.22 | 605.1 | 223.52 | Upgrade |
Income Tax Expense | 28.26 | 21.97 | 39.96 | 117.7 | 88.4 | 39.75 | Upgrade |
Earnings From Continuing Operations | 25.1 | 33.93 | 87.18 | 480.52 | 516.7 | 183.78 | Upgrade |
Minority Interest in Earnings | 1.77 | -3.84 | 1.27 | -6.28 | -9.21 | -11.02 | Upgrade |
Net Income | 26.88 | 30.1 | 88.44 | 474.24 | 507.49 | 172.76 | Upgrade |
Net Income to Common | 26.88 | 30.1 | 88.44 | 474.24 | 507.49 | 172.76 | Upgrade |
Net Income Growth | - | -65.97% | -81.35% | -6.55% | 193.77% | 6.08% | Upgrade |
Shares Outstanding (Basic) | 5 | 5 | 5 | 6 | 6 | 6 | Upgrade |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 6 | 6 | 6 | Upgrade |
Shares Change (YoY) | -1.21% | - | -2.26% | -1.00% | - | - | Upgrade |
EPS (Basic) | 5.12 | 5.57 | 16.38 | 85.85 | 90.94 | 30.96 | Upgrade |
EPS (Diluted) | 5.12 | 5.57 | 16.38 | 85.85 | 90.94 | 30.96 | Upgrade |
EPS Growth | - | -65.97% | -80.92% | -5.61% | 193.77% | 6.08% | Upgrade |
Free Cash Flow | 28.59 | 103.69 | 614.77 | 219.8 | 137.53 | 123.69 | Upgrade |
Free Cash Flow Per Share | 5.45 | 19.20 | 113.86 | 39.79 | 24.65 | 22.17 | Upgrade |
Dividend Per Share | 6.000 | 6.000 | - | 15.000 | 12.000 | 6.000 | Upgrade |
Dividend Growth | - | - | - | 25.00% | 100.00% | - | Upgrade |
Gross Margin | 8.40% | 7.74% | 7.38% | 14.37% | 17.41% | 12.69% | Upgrade |
Operating Margin | 1.09% | 0.84% | 2.50% | 10.66% | 10.00% | 6.75% | Upgrade |
Profit Margin | 0.68% | 0.78% | 1.92% | 8.03% | 10.86% | 5.20% | Upgrade |
Free Cash Flow Margin | 0.72% | 2.70% | 13.34% | 3.72% | 2.94% | 3.72% | Upgrade |
EBITDA | 215.18 | 207.81 | 296.84 | 808.82 | 633.69 | 376.07 | Upgrade |
EBITDA Margin | 5.45% | 5.42% | 6.44% | 13.70% | 13.56% | 11.32% | Upgrade |
D&A For EBITDA | 172.32 | 175.57 | 181.38 | 179.28 | 166.3 | 151.86 | Upgrade |
EBIT | 42.85 | 32.24 | 115.46 | 629.54 | 467.39 | 224.21 | Upgrade |
EBIT Margin | 1.09% | 0.84% | 2.50% | 10.66% | 10.00% | 6.75% | Upgrade |
Effective Tax Rate | 52.96% | 39.30% | 31.43% | 19.68% | 14.61% | 17.78% | Upgrade |
Advertising Expenses | - | - | - | - | - | 1.38 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.