Stalprodukt S.A. (WSE:STP)
Poland flag Poland · Delayed Price · Currency is PLN
249.00
-1.00 (-0.40%)
Jun 6, 2025, 9:14 AM CET

Stalprodukt Income Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
3,9693,8344,6105,9044,6743,321
Upgrade
Revenue
3,9693,8344,6105,9044,6743,321
Upgrade
Revenue Growth (YoY)
-5.72%-16.83%-21.92%26.32%40.74%-12.98%
Upgrade
Cost of Revenue
3,6353,5374,2705,0563,8602,900
Upgrade
Gross Profit
334.18296.62340.16848.37813.94421.49
Upgrade
Selling, General & Admin
268.62263.59275.85308.03247.79235.04
Upgrade
Other Operating Expenses
5.540.78-51.15-89.1998.76-37.76
Upgrade
Operating Expenses
274.17264.38224.7218.84346.55197.28
Upgrade
Operating Income
60.0132.24115.46629.54467.39224.21
Upgrade
Interest Expense
-11.85-7.65-8.67-9.85-10.51-10.69
Upgrade
Interest & Investment Income
33.9831.5221.68.331.693.59
Upgrade
Earnings From Equity Investments
0.820.820.340.150.16-0.01
Upgrade
Currency Exchange Gain (Loss)
0.430.43-8.610.6510.249.53
Upgrade
Other Non Operating Income (Expenses)
-0.45-0.45-1.35-1.99-3.132.64
Upgrade
EBT Excluding Unusual Items
82.9456.92118.78636.84465.84229.28
Upgrade
Gain (Loss) on Sale of Investments
0.710.7114.61-20.32-14.564
Upgrade
Gain (Loss) on Sale of Assets
3.493.4911.986.946.85-22.91
Upgrade
Asset Writedown
-5.27-5.27-18.11-25.27-13.71-4.8
Upgrade
Legal Settlements
0.060.06-0.12-0.10.12-0.43
Upgrade
Other Unusual Items
---0.12160.5718.39
Upgrade
Pretax Income
81.9355.9127.13598.22605.1223.52
Upgrade
Income Tax Expense
25.6421.9739.96117.788.439.75
Upgrade
Earnings From Continuing Operations
56.2833.9387.18480.52516.7183.78
Upgrade
Minority Interest in Earnings
-3.23-3.841.27-6.28-9.21-11.02
Upgrade
Net Income
53.0630.188.44474.24507.49172.76
Upgrade
Net Income to Common
53.0630.188.44474.24507.49172.76
Upgrade
Net Income Growth
--65.97%-81.35%-6.55%193.77%6.08%
Upgrade
Shares Outstanding (Basic)
555666
Upgrade
Shares Outstanding (Diluted)
555666
Upgrade
Shares Change (YoY)
-0.85%--2.26%-1.00%--
Upgrade
EPS (Basic)
9.975.5716.3885.8590.9430.96
Upgrade
EPS (Diluted)
9.975.5716.3885.8590.9430.96
Upgrade
EPS Growth
--65.97%-80.92%-5.61%193.77%6.08%
Upgrade
Free Cash Flow
-48.92103.69614.77219.8137.53123.69
Upgrade
Free Cash Flow Per Share
-9.1919.20113.8639.7924.6522.17
Upgrade
Dividend Per Share
--6.00015.00012.0006.000
Upgrade
Dividend Growth
---60.00%25.00%100.00%-
Upgrade
Gross Margin
8.42%7.74%7.38%14.37%17.41%12.69%
Upgrade
Operating Margin
1.51%0.84%2.50%10.66%10.00%6.75%
Upgrade
Profit Margin
1.34%0.78%1.92%8.03%10.86%5.20%
Upgrade
Free Cash Flow Margin
-1.23%2.70%13.34%3.72%2.94%3.72%
Upgrade
EBITDA
233.8207.81296.84808.82633.69376.07
Upgrade
EBITDA Margin
5.89%5.42%6.44%13.70%13.56%11.32%
Upgrade
D&A For EBITDA
173.79175.57181.38179.28166.3151.86
Upgrade
EBIT
60.0132.24115.46629.54467.39224.21
Upgrade
EBIT Margin
1.51%0.84%2.50%10.66%10.00%6.75%
Upgrade
Effective Tax Rate
31.30%39.30%31.43%19.68%14.61%17.78%
Upgrade
Advertising Expenses
-----1.38
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.