Stalprodukt S.A. (WSE:STP)
215.00
-2.00 (-0.92%)
Jul 31, 2026, 4:47 PM CET
Stalprodukt Balance Sheet
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 732.3 | 871 | 1,113 | 1,112 | 605.73 | 492.25 |
Short-Term Investments | 28.82 | 42.51 | 25.34 | 6.93 | 27.59 | 115.15 |
Cash & Short-Term Investments | 761.12 | 913.51 | 1,138 | 1,119 | 633.32 | 607.4 |
Cash Growth | -22.75% | -19.74% | 1.72% | 76.68% | 4.27% | 10.56% |
Accounts Receivable | 693.27 | 579.79 | 679.3 | 665.14 | 973.46 | 844.65 |
Inventory | 1,028 | 996.04 | 949.38 | 837.61 | 1,253 | 995.51 |
Total Current Assets | 2,483 | 2,489 | 2,767 | 2,622 | 2,860 | 2,448 |
Net Property, Plant & Equipment | 2,091 | 2,103 | 2,012 | 2,066 | 2,126 | 2,192 |
Other Intangible Assets | 23.94 | 23.17 | 35.79 | 54.47 | 37.28 | 72.42 |
Long-Term Investments | 102.13 | 88.36 | 86.86 | 87.1 | 93.42 | 37.67 |
Other Long-Term Assets | 8.35 | 6.03 | 6.32 | 6.77 | 64.6 | 80.43 |
Total Assets | 4,708 | 4,710 | 4,908 | 4,836 | 5,181 | 4,830 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 370.63 | 349.8 | 434.1 | 304.58 | 477.37 | 451.46 |
Accrued Expenses | 21.85 | 20.56 | 18.1 | 34.38 | 23.73 | 11.88 |
Short-Term Debt | 15.39 | 11.91 | 9 | 5.49 | 20.2 | 62.36 |
Current Portion of Leases | 3.91 | 4.34 | 4.35 | 5.71 | 7.14 | 8.23 |
Other Current Liabilities | 217.6 | 225.09 | 237.96 | 234.09 | 335.9 | 365.09 |
Total Current Liabilities | 629.38 | 611.69 | 703.5 | 584.25 | 864.35 | 899.02 |
Long-Term Debt | - | 0 | 0 | 1.28 | 5.74 | 20.38 |
Long-Term Leases | 118.33 | 118.29 | 123.27 | 116.34 | 104.31 | 103.08 |
Other Long-Term Liabilities | 275.74 | 274.63 | 298.85 | 302.75 | 370.68 | 448.21 |
Total Long-Term Liabilities | 394.07 | 392.92 | 422.11 | 420.37 | 480.72 | 571.66 |
Total Liabilities | 1,023 | 1,005 | 1,126 | 1,005 | 1,345 | 1,471 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 10.8 | 10.8 | 10.8 | 10.8 | 11.16 | 11.16 |
Additional Paid-in Capital | 8.42 | 8.42 | 8.42 | 8.42 | 8.42 | 8.42 |
Accumulated Other Comprehensive Income | 7.94 | 6.85 | 0.54 | 11.42 | 14.98 | -91.3 |
Retained Earnings | 3,548 | 3,570 | 3,649 | 3,691 | 3,688 | 3,322 |
Total Common Shareholders' Equity | 3,575 | 3,596 | 3,669 | 3,721 | 3,723 | 3,251 |
Minority Interest | 109.66 | 108.87 | 113 | 110.31 | 113.61 | 108.43 |
Shareholders' Equity | 3,685 | 3,705 | 3,782 | 3,832 | 3,836 | 3,359 |
Total Liabilities & Equity | 4,708 | 4,710 | 4,908 | 4,836 | 5,181 | 4,830 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 137.63 | 134.54 | 136.62 | 128.82 | 137.39 | 194.05 |
Net Cash (Debt) | 623.49 | 778.97 | 1,002 | 990.13 | 495.93 | 413.35 |
Net Cash Growth | -25.67% | -22.23% | 1.16% | 99.65% | 19.98% | -4.08% |
Net Cash Per Share | 120.67 | 153.04 | 190.51 | 183.37 | 88.87 | 74.07 |
Book Value | 3,575 | 3,596 | 3,669 | 3,721 | 3,723 | 3,251 |
Book Value Per Share | 691.89 | 706.52 | 697.90 | 689.19 | 667.12 | 582.54 |
Tangible Book Value | 3,551 | 3,573 | 3,633 | 3,667 | 3,685 | 3,178 |
Tangible Book Value Per Share | 687.25 | 701.97 | 691.09 | 679.10 | 660.43 | 569.57 |