Silvair Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	77	168	62	86	82	95
Market Cap Growth	18.37%	172.49%	-28.05%	4.66%	-13.63%	1.13%
Enterprise Value	91	182	76	96	97	109
Last Close Price	4.40	9.60	3.54	4.92	5.20	6.67
PE Ratio	41.67	91.02	-	-	-	-
PS Ratio	4.85	10.59	5.92	11.26	14.48	36.54
PB Ratio	2.22	4.84	1.97	2.49	2.88	2.62
P/FCF Ratio	7.67	16.73	12.47	25.77	-	-
P/OCF Ratio	7.62	16.62	12.33	25.24	-	-
EV/Sales Ratio	5.70	11.45	7.26	12.52	17.06	41.80
EV/EBITDA Ratio	22.49	47.56	-	-	-	-
EV/EBIT Ratio	25.19	50.65	-	-	-	-
EV/FCF Ratio	9.00	18.10	15.29	28.65	-	-
Debt / Equity Ratio	0.46	0.46	0.52	0.33	0.57	0.26
Debt / EBITDA Ratio	3.98	3.98	-	-	-	-
Debt / FCF Ratio	1.59	1.59	3.27	3.44	-	-
Net Debt / Equity Ratio	0.39	0.39	0.48	0.28	0.51	0.12
Net Debt / EBITDA Ratio	3.50	3.50	-6.18	-2.48	-4.04	-0.62
Net Debt / FCF Ratio	1.33	1.33	3.04	2.96	-9.93	-1.27
Asset Turnover	0.30	0.30	0.19	0.16	0.11	0.05
Inventory Turnover	251.38	251.38	672.00	519.60	528.00	301.71
Quick Ratio	0.33	0.33	0.22	0.33	0.25	0.48
Current Ratio	0.34	0.34	0.23	0.33	0.27	0.49
Return on Equity (ROE)	5.96%	5.96%	-9.62%	-16.36%	-27.94%	-34.42%
Return on Assets (ROA)	4.26%	4.26%	-2.86%	-5.17%	-10.61%	-9.73%
Return on Invested Capital (ROIC)	5.87%	6.38%	-5.41%	-9.66%	-20.54%	-20.84%
Return on Capital Employed (ROCE)	8.80%	8.80%	-6.80%	-9.40%	-25.50%	-22.70%
Earnings Yield	2.40%	1.10%	-5.27%	-5.73%	-11.56%	-13.05%
FCF Yield	13.04%	5.98%	8.02%	3.88%	-1.78%	-3.59%
Buyback Yield / Dilution	-0.35%	-0.35%	-2.49%	-8.18%	-15.75%	-17.08%