Silvair, Inc. (WSE:SVRS)
Poland · Delayed Price · Currency is PLN 4.360
-0.280 (-6.03%)
Jul 1, 2026, 5:00 PM CET
Silvair Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4.13 | 4.43 | 2.53 | 1.94 | 1.3 | 0.65 | |
Revenue Growth (YoY) | 29.41% | 75.05% | 30.29% | 49.88% | 100.77% | 73.39% |
Cost of Revenue | 2.12 | 2.01 | 1.68 | 1.3 | 1.06 | 1.06 |
Gross Profit | 2.01 | 2.42 | 0.85 | 0.64 | 0.24 | -0.41 |
Selling, General & Admin | 1.59 | 1.5 | 1.52 | 1.6 | 1.84 | 1.82 |
Other Operating Expenses | -0.08 | -0.09 | -0.06 | 0.07 | 0.44 | -0.11 |
Operating Expenses | 1.51 | 1.42 | 1.46 | 1.66 | 2.28 | 1.71 |
Operating Income | 0.5 | 1 | -0.61 | -1.02 | -2.04 | -2.12 |
Interest Expense | -0.14 | -0.19 | -0.18 | -0.14 | -0.14 | -0.22 |
Currency Exchange Gain (Loss) | -0.17 | -0.17 | -0.05 | -0.05 | -0.28 | -0.55 |
Other Non Operating Income (Expenses) | -0.01 | -0.01 | -0.01 | - | -0.04 | -0.04 |
EBT Excluding Unusual Items | 0.18 | 0.64 | -0.85 | -1.21 | -2.5 | -2.92 |
Gain (Loss) on Sale of Investments | - | - | 0.1 | - | - | - |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | - | - | - | 0 |
Asset Writedown | 0.01 | 0.01 | -0.01 | 0.02 | 0.02 | -0.01 |
Pretax Income | 0.2 | 0.66 | -0.75 | -1.19 | -2.48 | -2.93 |
Income Tax Expense | 0.19 | 0.14 | 0.04 | 0.06 | -0.31 | 0.15 |
Earnings From Continuing Operations | 0.01 | 0.52 | -0.79 | -1.25 | -2.17 | -3.08 |
Net Income | 0.01 | 0.52 | -0.79 | -1.25 | -2.17 | -3.08 |
Net Income to Common | 0.01 | 0.52 | -0.79 | -1.25 | -2.17 | -3.08 |
Shares Outstanding (Basic) | 18 | 18 | 17 | 17 | 16 | 14 |
Shares Outstanding (Diluted) | 18 | 18 | 17 | 17 | 16 | 14 |
Shares Change (YoY) | 0.36% | 0.35% | 2.49% | 8.18% | 15.75% | 17.08% |
EPS (Basic) | 0.00 | 0.03 | -0.05 | -0.07 | -0.14 | -0.23 |
EPS (Diluted) | -0.01 | 0.03 | -0.05 | -0.07 | -0.14 | -0.23 |
Free Cash Flow | 2.6 | 2.8 | 1.2 | 0.85 | -0.33 | -0.85 |
Free Cash Flow Per Share | 0.15 | 0.16 | 0.07 | 0.05 | -0.02 | -0.06 |
Gross Margin | 48.70% | 54.57% | 33.57% | 33.08% | 18.46% | -63.72% |
Operating Margin | 12.12% | 22.61% | -24.08% | -52.60% | -157.84% | -328.06% |
Profit Margin | 0.19% | 11.63% | -31.16% | -64.50% | -167.41% | -476.74% |
Free Cash Flow Margin | 62.93% | 63.29% | 47.45% | 43.69% | -25.79% | -131.16% |
EBITDA | 0.57 | 1.07 | -0.59 | -1.01 | -0.82 | -1.74 |
EBITDA Margin | 13.79% | 24.08% | -23.29% | -52.09% | -63.32% | -269.35% |
D&A For EBITDA | 0.07 | 0.07 | 0.02 | 0.01 | 1.22 | 0.38 |
EBIT | 0.5 | 1 | -0.61 | -1.02 | -2.04 | -2.12 |
EBIT Margin | 12.12% | 22.61% | -24.08% | -52.60% | -157.84% | - |
Effective Tax Rate | 95.92% | 21.49% | - | - | - | - |