Torpol S.A. (WSE:TOR)
Poland flag Poland · Delayed Price · Currency is PLN
70.00
+0.80 (1.16%)
Sep 4, 2026, 5:04 PM CET

Torpol Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,9281,9781,4581,0921,0851,121
Revenue Growth
21.77%35.68%33.51%0.68%-3.26%-19.45%
Gross Profit
146.76146.11126.19160.11258.76144.39
Operating Income
92.3793.8374.07116.71222.01104.38
Net Income
78.378.0967.91101.92183.8477.08
Earnings Per Share
3.413.402.964.448.003.36
EPS Growth
16.36%14.99%-33.37%-44.54%138.41%58.64%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
The Railways
1,8391,8671,248716.9909.19995.85
Others
88.05111.67209.71375.31175.63125.57
Total
1,9281,9781,4581,0921,0851,121

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
527.02655.85240.41516.01496.16431.88
Total Debt
71.5564.779.0365.8682.09105.9
Net Cash (Debt)
455.47591.15161.38450.15414.06325.99
Net Cash Growth
61.06%266.31%-64.15%8.71%27.02%17.89%
Net Cash Per Share
19.8325.747.0319.6018.0314.19

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
246.81507.88-212.4846.96175.18134.43
Capital Expenditures
-34.32-41.84-28.07-27.04-15.25-7.59
Free Cash Flow
212.49466.04-240.5519.93159.93126.84
Free Cash Flow Growth
808.60%---87.54%26.08%-55.24%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
7.61%7.38%8.65%14.66%23.85%12.88%
Operating Margin
4.79%4.74%5.08%10.69%20.47%9.31%
Pretax Margin
5.09%4.95%5.66%11.83%21.34%9.03%
Profit Margin
4.06%3.95%4.66%9.33%16.95%6.87%
FCF Margin
11.02%23.56%-16.50%1.82%14.74%11.31%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
3.3903.3901.3502.110-3.000
Dividend Per Share Growth
151.11%151.11%-36.02%--96.08%
Dividend Yield
4.89%6.12%4.54%10.96%-32.37%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.5317.1510.965.032.313.84
Forward PE
18.0911.7111.7111.7111.7111.71
P/FCF Ratio
7.572.87-25.702.662.33
PS Ratio
0.830.680.510.470.390.26