ViDiS S.A. (WSE:VDS)
Poland · Delayed Price · Currency is PLN 4.980
-0.020 (-0.40%)
Last updated: May 25, 2026, 9:00 AM CET
ViDiS Income Statement
Financials in millions PLN. Fiscal year is July - June.
Millions PLN. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 105.49 | 104.54 | 98.73 | 125.91 | 120.44 | 88.31 | |
Revenue Growth (YoY) | 23.36% | 5.89% | -21.59% | 4.54% | 36.39% | 19.40% |
Cost of Revenue | 76.49 | 79.14 | 72.81 | 95.02 | 93.44 | 67.83 |
Gross Profit | 29 | 25.4 | 25.92 | 30.89 | 27.01 | 20.48 |
Selling, General & Admin | 21.57 | 21.05 | 19.35 | 25.1 | 19.19 | 13.79 |
Amortization of Goodwill & Intangibles | - | - | - | 0.04 | 0.07 | 0.07 |
Other Operating Expenses | 0.65 | 0.8 | 2.04 | 2.37 | 0.28 | 0.61 |
Operating Expenses | 24.53 | 24.01 | 26.47 | 29.92 | 21.71 | 16.09 |
Operating Income | 4.48 | 1.39 | -0.55 | 0.96 | 5.3 | 4.38 |
Interest Expense | -1.04 | -1.18 | -1.06 | -1.32 | -0.73 | -0.33 |
Interest & Investment Income | 0.03 | 0.05 | 0.07 | 0.06 | 0.03 | 0.02 |
Currency Exchange Gain (Loss) | - | - | 0.44 | -0.18 | -0.17 | - |
Other Non Operating Income (Expenses) | -0.14 | 0.11 | -0.01 | 0.02 | -0.01 | 0.18 |
EBT Excluding Unusual Items | 3.33 | 0.37 | -1.11 | -0.46 | 4.42 | 4.26 |
Impairment of Goodwill | - | - | - | -1.66 | - | - |
Gain (Loss) on Sale of Investments | - | -0.03 | 1.03 | 0.23 | -0.25 | 0.13 |
Gain (Loss) on Sale of Assets | 0.08 | 0.05 | 0.19 | 0.61 | 0.2 | 0.1 |
Asset Writedown | -0 | -0 | - | - | - | -1.34 |
Other Unusual Items | - | - | -0.31 | -0.05 | 0.06 | - |
Pretax Income | 3.4 | 0.39 | -0.21 | -1.34 | 4.44 | 3.16 |
Income Tax Expense | 1.01 | 0.48 | -0.08 | 0.57 | 0.86 | 0.67 |
Earnings From Continuing Operations | 2.39 | -0.09 | -0.13 | -1.91 | 3.58 | 2.48 |
Minority Interest in Earnings | - | - | - | 0.98 | 0.42 | - |
Net Income | 2.39 | -0.09 | -0.13 | -0.93 | 4 | 2.48 |
Net Income to Common | 2.39 | -0.09 | -0.13 | -0.93 | 4 | 2.48 |
Net Income Growth | - | - | - | - | 60.96% | 6.08% |
Shares Outstanding (Basic) | - | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | - | 2 | 2 | 2 | 2 | 2 |
EPS (Basic) | - | -0.04 | -0.05 | -0.38 | 1.65 | 1.03 |
EPS (Diluted) | - | -0.04 | -0.05 | -0.38 | 1.65 | 1.03 |
EPS Growth | - | - | - | - | 60.96% | 6.08% |
Free Cash Flow | 2.3 | 6.04 | 0.28 | 9.89 | -2.58 | -4.62 |
Free Cash Flow Per Share | - | 2.50 | 0.12 | 4.08 | -1.06 | -1.91 |
Gross Margin | 27.49% | 24.30% | 26.25% | 24.53% | 22.42% | 23.19% |
Operating Margin | 4.24% | 1.33% | -0.56% | 0.76% | 4.40% | 4.96% |
Profit Margin | 2.26% | -0.09% | -0.13% | -0.74% | 3.32% | 2.81% |
Free Cash Flow Margin | 2.18% | 5.78% | 0.29% | 7.85% | -2.14% | -5.24% |
EBITDA | 6.78 | 3.55 | 1.37 | 3.21 | 7.54 | 6.08 |
EBITDA Margin | 6.42% | 3.39% | 1.39% | 2.55% | 6.26% | 6.88% |
D&A For EBITDA | 2.3 | 2.16 | 1.92 | 2.24 | 2.25 | 1.7 |
EBIT | 4.48 | 1.39 | -0.55 | 0.96 | 5.3 | 4.38 |
EBIT Margin | 4.24% | 1.33% | -0.56% | 0.76% | 4.40% | 4.96% |
Effective Tax Rate | 29.73% | 123.15% | - | - | 19.28% | 21.30% |
Revenue as Reported | 105.49 | 104.54 | 98.73 | 125.91 | 120.44 | 88.31 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.