ViDiS S.A. (WSE:VDS)
5.75
-0.15 (-2.54%)
At close: Sep 3, 2026
ViDiS Balance Sheet
Financials in millions PLN. Fiscal year is July - June.
Millions PLN. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | - | 3 | 2.41 | 2.28 | 1.41 |
Short-Term Investments | 3.42 | 0.35 | 0.03 | - | - |
Cash & Short-Term Investments | 3.42 | 3.34 | 2.44 | 2.28 | 1.41 |
Cash Growth | 2.29% | 37.15% | 7.05% | 61.62% | -16.42% |
Accounts Receivable | 8.58 | 5.17 | 4.87 | 7.76 | 9.03 |
Other Receivables | 0.63 | 1.25 | 1.37 | 0.8 | 0.86 |
Receivables | 9.2 | 6.42 | 6.24 | 8.57 | 9.89 |
Inventory | 22.69 | 29.91 | 30.78 | 29.75 | 33.65 |
Prepaid Expenses | - | - | - | 0.41 | - |
Other Current Assets | - | - | - | 0.13 | 0.55 |
Total Current Assets | 35.31 | 39.67 | 39.46 | 41.13 | 45.5 |
Property, Plant & Equipment | 9.99 | 10.07 | 10.09 | 11.11 | 11.84 |
Long-Term Investments | - | 0.03 | - | 0 | 0 |
Goodwill | - | - | - | - | 1.69 |
Other Intangible Assets | 0.65 | 0.91 | 0.02 | 0 | 0.05 |
Long-Term Deferred Tax Assets | 1 | 1 | 1.03 | 0.29 | 0.5 |
Other Long-Term Assets | 0.16 | 0.1 | 0.78 | 0.1 | 0.03 |
Total Assets | 47.1 | 51.77 | 51.38 | 52.63 | 59.61 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | - | 12.27 | 10.37 | 11.32 | 8.91 |
Accrued Expenses | 0.27 | 2.16 | 1.92 | 1.19 | 1.18 |
Short-Term Debt | - | 10.26 | 11.77 | 10.56 | 16.03 |
Current Portion of Leases | - | 2.72 | 2.4 | 2.01 | 1.44 |
Current Income Taxes Payable | - | - | - | 1.42 | 1.49 |
Current Unearned Revenue | - | 0.12 | 0.27 | 0.05 | 0.3 |
Other Current Liabilities | 21.1 | 0.25 | 0.19 | 0.26 | 2.2 |
Total Current Liabilities | 21.37 | 27.79 | 26.93 | 26.8 | 31.55 |
Long-Term Debt | 3.32 | 0.25 | 0.17 | 0.39 | 0.14 |
Long-Term Leases | - | 3.6 | 3.84 | 4.76 | 5.37 |
Long-Term Deferred Tax Liabilities | 0.03 | 0.03 | 0.05 | 0.06 | 0.08 |
Other Long-Term Liabilities | 0.01 | - | - | - | - |
Total Liabilities | 24.73 | 31.67 | 31 | 32.02 | 37.14 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 |
Additional Paid-In Capital | 19.08 | 18.79 | 21.66 | 20.68 | 17.09 |
Retained Earnings | 3.01 | 1.06 | -1.55 | -0.44 | 4.08 |
Comprehensive Income & Other | 0.01 | -0.01 | - | 0.04 | 0 |
Total Common Equity | 22.37 | 20.11 | 20.38 | 20.55 | 21.44 |
Minority Interest | - | - | - | 0.06 | 1.04 |
Shareholders' Equity | 22.37 | 20.11 | 20.38 | 20.6 | 22.48 |
Total Liabilities & Equity | 47.1 | 51.77 | 51.38 | 52.63 | 59.61 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 3.32 | 16.83 | 18.2 | 17.72 | 22.98 |
Net Cash (Debt) | 0.1 | -13.48 | -15.76 | -15.44 | -21.57 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | 0.04 | -5.57 | -6.51 | -6.38 | -8.91 |
Filing Date Shares Outstanding | 2.42 | 2.42 | 2.42 | 2.42 | 2.42 |
Total Common Shares Outstanding | 2.42 | 2.42 | 2.42 | 2.42 | 2.42 |
Working Capital | 13.94 | 11.89 | 12.53 | 14.32 | 13.96 |
Book Value Per Share | 9.24 | 8.30 | 8.42 | 8.49 | 8.86 |
Tangible Book Value | 21.73 | 19.2 | 20.36 | 20.55 | 19.7 |
Tangible Book Value Per Share | 8.97 | 7.93 | 8.41 | 8.49 | 8.14 |
Land | - | - | - | 2.38 | 2.38 |
Buildings | - | - | - | 2.43 | 2.41 |
Machinery | - | - | - | 11 | 11.28 |
Construction In Progress | - | - | - | 0.05 | - |