Vee S.A. (WSE:VEE)
11.60
-0.30 (-2.52%)
At close: Jun 16, 2026
Vee S.A. Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5.44 | 5.05 | 3.95 | 2.88 | 2.86 | 1.88 | |
Revenue Growth (YoY) | 26.22% | 27.78% | 37.50% | 0.47% | 51.87% | 23.82% |
Cost of Revenue | 1.88 | 2.23 | 1.17 | 0.96 | 3.62 | 1.9 |
Gross Profit | 3.57 | 2.82 | 2.78 | 1.92 | -0.76 | -0.01 |
Selling, General & Admin | 1.49 | 1.39 | 2.09 | 2.02 | 1.8 | 1.66 |
Other Operating Expenses | -0.09 | -0.15 | 0.71 | 0.21 | 0.85 | 0.5 |
Operating Expenses | 1.4 | 1.24 | 4.11 | 3.54 | 4.76 | 4.26 |
Operating Income | 2.17 | 1.58 | -1.33 | -1.62 | -5.52 | -4.27 |
Interest Expense | -0.11 | -0.13 | -0.2 | -0.25 | -0.19 | -0.06 |
Interest & Investment Income | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.02 |
Other Non Operating Income (Expenses) | -0 | -0 | -0 | 0 | -0 | -0 |
EBT Excluding Unusual Items | 2.13 | 1.52 | -1.47 | -1.81 | -5.65 | -4.31 |
Gain (Loss) on Sale of Investments | -0.05 | -0.05 | -0.06 | -0.06 | -0.06 | -0.02 |
Pretax Income | 2.08 | 1.47 | -1.53 | -1.87 | -5.71 | -4.33 |
Income Tax Expense | 0.24 | -0.08 | 1.72 | -0.19 | -0.21 | -0.47 |
Net Income | 1.84 | 1.54 | -3.25 | -1.68 | -5.5 | -3.86 |
Net Income to Common | 1.84 | 1.54 | -3.25 | -1.68 | -5.5 | -3.86 |
Shares Outstanding (Basic) | 3 | 3 | 2 | 2 | 2 | 1 |
Shares Outstanding (Diluted) | 3 | 3 | 2 | 2 | 2 | 1 |
Shares Change (YoY) | 59.72% | 59.72% | - | - | 25.00% | - |
EPS (Basic) | 0.69 | 0.58 | -1.95 | -1.01 | -3.31 | -2.90 |
EPS (Diluted) | 0.69 | 0.58 | -1.95 | -1.01 | -3.31 | -2.90 |
Free Cash Flow | -9.14 | -9.25 | 0.83 | 0.28 | -3.92 | -3.95 |
Free Cash Flow Per Share | -3.44 | -3.48 | 0.50 | 0.17 | -2.36 | -2.97 |
Gross Margin | 65.49% | 55.84% | 70.35% | 66.66% | -26.57% | -0.61% |
Operating Margin | 39.80% | 31.29% | -33.59% | -56.31% | -192.81% | -226.83% |
Profit Margin | 33.88% | 30.57% | -82.14% | -58.46% | -192.22% | -204.81% |
Free Cash Flow Margin | -167.95% | -183.03% | 21.04% | 9.75% | -137.07% | -209.80% |
EBITDA | 2.73 | 2.46 | -1.3 | -0.31 | -3.41 | -2.18 |
EBITDA Margin | 50.07% | 48.77% | -32.86% | -10.89% | -119.18% | -115.72% |
D&A For EBITDA | 0.56 | 0.88 | 0.03 | 1.31 | 2.11 | 2.09 |
EBIT | 2.17 | 1.58 | -1.33 | -1.62 | -5.52 | -4.27 |
EBIT Margin | 39.80% | 31.29% | -33.59% | -56.31% | -192.81% | -226.83% |
Effective Tax Rate | 11.32% | - | - | - | - | - |
Revenue as Reported | 5.44 | 5.05 | 8.4 | 6.77 | 2.86 | 1.89 |